XML 63 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lessee, Topic 842, Other Lease Information
Other information related to our leases is presented below:
As of December 31,
20242023
Right-of-use assets acquired in exchange for operating lease obligations$41,002 $60,108 
Cash Paid For Amounts Included In Measurement of Liabilities:
Operating cash flows from finance leases15,462 14,912 
Operating cash flows from operating leases69,818 63,737 
Weighted Average Remaining Lease Term:
Operating leases7.9 years8.2 years
Finance leases3.1 years2.2 years
Weighted Average Discount Rate:
Operating leases5.72 %5.70 %
Finance leases8.17 %7.78 %
Finance Lease, Liability, Maturity
The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
Finance leasesOperating leases
2025$85,492 $55,335 
202634,967 55,731 
202713,413 52,561 
202812,174 42,746 
20297,881 37,745 
Thereafter7,081 134,882 
Total future minimum lease payments, undiscounted161,008 379,000 
Less: Imputed interest(15,646)(78,793)
Present value of future minimum lease payments$145,362 $300,207 
Lessee, Operating Lease, Liability, Maturity
The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
Finance leasesOperating leases
2025$85,492 $55,335 
202634,967 55,731 
202713,413 52,561 
202812,174 42,746 
20297,881 37,745 
Thereafter7,081 134,882 
Total future minimum lease payments, undiscounted161,008 379,000 
Less: Imputed interest(15,646)(78,793)
Present value of future minimum lease payments$145,362 $300,207 
Lease, Cost
The following provides details of our lease expense:
Years Ended December 31,
20242023
Operating lease expense, net$59,429 $62,157 
Finance lease expense:
Amortization of assets81,289 95,449 
Interest on lease liabilities15,462 14,912 
Total finance lease expense96,751 110,361 
$156,180 $172,518 
Other information related to our leases is presented below:
As of December 31,
20242023
Right-of-use assets acquired in exchange for operating lease obligations$41,002 $60,108 
Cash Paid For Amounts Included In Measurement of Liabilities:
Operating cash flows from finance leases15,462 14,912 
Operating cash flows from operating leases69,818 63,737 
Weighted Average Remaining Lease Term:
Operating leases7.9 years8.2 years
Finance leases3.1 years2.2 years
Weighted Average Discount Rate:
Operating leases5.72 %5.70 %
Finance leases8.17 %7.78 %
Lesee, Operating Lease And Finance Lease, Liability
Balance sheet information related to our leases is presented below:
Balance Sheet locationDecember 31,
20242023
Operating leases:
Right-of-use lease assetsRight-of-use operating lease assets$248,013 $255,545 
Right-of-use lease liability, currentOther current liabilities45,091 47,965 
Right-of-use lease liability, long-termRight-of-use operating lease liability255,116 264,647 
Finance leases:
Right-of-use lease assetsProperty, plant and equipment232,117 326,427 
Right-of-use lease liability, currentCurrent portion of long-term debt77,770 123,636 
Right-of-use lease liability, long-termLong-term debt67,592 104,720