XML 52 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEC Schedule, Article 12-04, Condensed Financial Information of Registrant
 12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Statements SUPPLEMENTAL INFORMATION
For financing purposes, CSC Holdings is structured as a Restricted Group and an unrestricted group, which includes certain designated subsidiaries and investments (the "Unrestricted Group"). The Restricted Group is comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries. These Restricted Group subsidiaries are subject to the covenants and restrictions of the CSC Holdings’ credit facility and indentures governing the notes issued by CSC Holdings.
Presented below is financial information that reflects the financial condition and results of operations of CSC Holdings and its Restricted Subsidiaries separate from the financial condition and results of operations of CSC Holdings' Unrestricted Subsidiaries as of December 31, 2024 and 2023, and for the years ended December 31, 2024 and 2023. The financial information may not necessarily be indicative of the financial condition and results of operations had the Unrestricted Subsidiaries operated as independent entities.
As of December 31, 2024
Restricted Group Unrestricted GroupEliminationsCSC Holdings
ASSETS
Current assets$571,347 $220,114 $(69,880)$721,581 
Long term assets29,427,911 1,571,413 (14,494)30,984,830 
Total assets$29,999,258 $1,791,527 $(84,374)$31,706,411 
LIABILITIES AND MEMBER'S DEFICIENCY
Current liabilities$2,207,017 $193,377 $(73,017)$2,327,377 
Long-term debt23,344,590 1,527,425 — 24,872,015 
Long-term liabilities4,789,839 187,159 (10,359)4,966,639 
Total liabilities30,341,446 1,907,961 (83,376)32,166,031 
Total member's deficiency(342,188)(129,757)(78)(472,023)
Noncontrolling interests— 13,323 (920)12,403 
Total deficiency(342,188)(116,434)(998)(459,620)
Total liabilities and member's deficiency$29,999,258 $1,791,527 $(84,374)$31,706,411 
As of December 31, 2023
Restricted Group Unrestricted GroupEliminationsCSC Holdings
ASSETS
Current assets$752,504 $139,472 $(57,189)$834,787 
Long term assets29,645,948 1,456,065 (13,191)31,088,822 
Total assets$30,398,452 $1,595,537 $(70,380)$31,923,609 
LIABILITIES AND MEMBER'S DEFICIENCY
Current liabilities$2,170,465 $197,899 $(60,239)$2,308,125 
Long-term debt23,296,110 1,419,444 — 24,715,554 
Long-term liabilities5,177,112 171,961 (11,218)5,337,855 
Total liabilities30,643,687 1,789,304 (71,457)32,361,534 
Total member's deficiency(245,235)(180,328)(124)(425,687)
Noncontrolling interests— (13,439)1,201 (12,238)
Total deficiency(245,235)(193,767)1,077 (437,925)
Total liabilities and member's deficiency$30,398,452 $1,595,537 $(70,380)$31,923,609 

Year Ended December 31, 2024
Restricted GroupUnrestricted GroupEliminationsCSC Holdings
Revenue $8,487,850 $474,819 $(8,252)$8,954,417 
Operating expenses6,949,953 334,482 (8,296)7,276,139 
Operating income1,537,897 140,337 44 1,678,278 
Other expense, net(1,670,535)(89,315)(4,120)(1,763,970)
Income (loss) before income taxes(132,638)51,022 (4,076)(85,692)
Income tax benefit (expense)21,464 (13,192)— 8,272 
Net income (loss)(111,174)37,830 (4,076)(77,420)
Net loss (income) attributable to noncontrolling interests— (27,056)2,415 (24,641)
Net income (loss) attributable to CSC Holdings, LLC sole member$(111,174)$10,774 $(1,661)$(102,061)

Year Ended December 31, 2023
Restricted GroupUnrestricted GroupEliminationsCSC Holdings
Revenue $8,798,456 $445,742 $(7,134)$9,237,064 
Operating expenses7,241,754 300,504 (7,134)7,535,124 
Operating income1,556,702 145,238 — 1,701,940 
Other expense, net(1,527,298)(53,008)(3,069)(1,583,375)
Income (loss) before income taxes29,404 92,230 (3,069)118,565 
Income tax expense(22,216)(20,361)— (42,577)
Net income (loss)7,188 71,869 (3,069)75,988 
Net loss (income) attributable to noncontrolling interests(1,881)(27,027)3,069 (25,839)
Net income attributable to CSC Holdings, LLC sole member$5,307 $44,842 $— $50,149