XML 31 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
CSC HOLDINGS - CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue (including revenue from affiliates of $459, $1,471 and $2,368, respectively) (See Note 16) $ 8,954,417 $ 9,237,064 $ 9,647,659
Costs and Expenses [Abstract]      
Programming and other direct costs (including charges from affiliates of $11,645, $13,794 and $14,321, respectively) (See Note 16) 2,896,570 3,029,842 3,205,638
Other operating expenses (including charges from affiliates of $45,708, $57,063 and $12,210 respectively) (See Note 16) 2,711,828 2,646,258 2,735,469
Restructuring, impairments and other operating items 23,696 214,727 130,285
Depreciation and amortization 1,642,231 1,644,297 1,773,673
Total operating expenses 7,274,325 7,535,124 7,845,065
Operating Income (Loss), Total 1,680,092 1,701,940 1,802,594
Nonoperating Income (Expense) [Abstract]      
Interest expense, net (1,763,166) (1,639,120) (1,331,636)
Gain (loss) on derivative contracts, net 0 (166,489) 425,815
Gain on interest rate swap contracts, net 18,632 32,664 271,788
Gain (loss) on extinguishment of debt and write-off of deferred financing costs (12,901) 4,393 (575)
Other income (expense), net (5,675) 4,940 8,535
Total other income (expense) (1,762,440) (1,583,375) (1,285,865)
Income (loss) before income taxes (82,348) 118,565 516,729
Income Tax Expense (Benefit) 4,071 (39,528) (295,840)
Net income (loss) (78,277) 79,037 220,889
Comprehensive income attributable to noncontrolling interests (24,641) (25,839) (26,326)
Net income (loss) attributable to CSC Holdings, LLC sole member (102,918) 53,198 194,563
Related Party      
Revenue (including revenue from affiliates of $459, $1,471 and $2,368, respectively) (See Note 16) 459 1,471 2,368
Costs and Expenses [Abstract]      
Programming and other direct costs (including charges from affiliates of $11,645, $13,794 and $14,321, respectively) (See Note 16) 11,645 13,794 14,321
Other operating expenses (including charges from affiliates of $45,708, $57,063 and $12,210 respectively) (See Note 16) 45,708 57,063 12,210
CSC Holdings      
Revenue (including revenue from affiliates of $459, $1,471 and $2,368, respectively) (See Note 16) 8,954,417 9,237,064 9,647,659
Costs and Expenses [Abstract]      
Programming and other direct costs (including charges from affiliates of $11,645, $13,794 and $14,321, respectively) (See Note 16) 2,896,570 3,029,842 3,205,638
Other operating expenses (including charges from affiliates of $45,708, $57,063 and $12,210 respectively) (See Note 16) 2,713,642 2,646,258 2,735,469
Restructuring, impairments and other operating items 23,696 214,727 130,285
Depreciation and amortization 1,642,231 1,644,297 1,773,673
Total operating expenses 7,276,139 7,535,124 7,845,065
Operating Income (Loss), Total 1,678,278 1,701,940 1,802,594
Nonoperating Income (Expense) [Abstract]      
Interest expense, net (1,764,696) (1,639,120) (1,331,636)
Gain (loss) on derivative contracts, net 0 (166,489) 425,815
Gain on interest rate swap contracts, net 18,632 32,664 271,788
Gain (loss) on extinguishment of debt and write-off of deferred financing costs (12,901) 4,393 (575)
Other income (expense), net (5,675) 4,940 8,535
Total other income (expense) (1,763,970) (1,583,375) (1,285,865)
Income (loss) before income taxes (85,692) 118,565 516,729
Income Tax Expense (Benefit) 8,272 (42,577) (292,152)
Net income (loss) (77,420) 75,988 224,577
Comprehensive income attributable to noncontrolling interests (24,641) (25,839) (26,326)
Net income (loss) attributable to CSC Holdings, LLC sole member $ (102,061) $ 50,149 $ 198,251