XML 125 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Restricted Group Condensed Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]      
Revenues $ 8,954,417 $ 9,237,064 $ 9,647,659
Operating Income (Loss) 1,680,092 1,701,940 1,802,594
Total other income (expense) (1,762,440) (1,583,375) (1,285,865)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (82,348) 118,565 516,729
Income tax benefit (expense) 4,071 (39,528) (295,840)
Net income (loss) (78,277) 79,037 220,889
Comprehensive income attributable to noncontrolling interests (24,641) (25,839) (26,326)
Net income (loss) attributable to CSC Holdings, LLC sole member (102,918) 53,198 194,563
CSC Holdings      
Condensed Income Statements, Captions [Line Items]      
Revenues 8,954,417 9,237,064 9,647,659
Operating Expenses 7,276,139 7,535,124  
Operating Income (Loss) 1,678,278 1,701,940 1,802,594
Total other income (expense) (1,763,970) (1,583,375) (1,285,865)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (85,692) 118,565 516,729
Income tax benefit (expense) 8,272 (42,577) (292,152)
Net income (loss) (77,420) 75,988 224,577
Comprehensive income attributable to noncontrolling interests (24,641) (25,839) (26,326)
Net income (loss) attributable to CSC Holdings, LLC sole member (102,061) 50,149 $ 198,251
CSC Holdings Restricted Group      
Condensed Income Statements, Captions [Line Items]      
Revenues 8,487,850 8,798,456  
Operating Expenses 6,949,953 7,241,754  
Operating Income (Loss) 1,537,897 1,556,702  
Total other income (expense) (1,670,535) (1,527,298)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (132,638) 29,404  
Income tax benefit (expense) 21,464 (22,216)  
Net income (loss) (111,174) 7,188  
Comprehensive income attributable to noncontrolling interests 0 (1,881)  
Net income (loss) attributable to CSC Holdings, LLC sole member (111,174) 5,307  
Unrestricted Group      
Condensed Income Statements, Captions [Line Items]      
Revenues 474,819 445,742  
Operating Expenses 334,482 300,504  
Operating Income (Loss) 140,337 145,238  
Total other income (expense) (89,315) (53,008)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 51,022 92,230  
Income tax benefit (expense) (13,192) (20,361)  
Net income (loss) 37,830 71,869  
Comprehensive income attributable to noncontrolling interests (27,056) (27,027)  
Net income (loss) attributable to CSC Holdings, LLC sole member 10,774 44,842  
Consolidation, Eliminations      
Condensed Income Statements, Captions [Line Items]      
Revenues (8,252) (7,134)  
Operating Expenses (8,296) (7,134)  
Operating Income (Loss) 44 0  
Total other income (expense) (4,120) (3,069)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (4,076) (3,069)  
Income tax benefit (expense) 0 0  
Net income (loss) (4,076) (3,069)  
Comprehensive income attributable to noncontrolling interests 2,415 3,069  
Net income (loss) attributable to CSC Holdings, LLC sole member $ (1,661) $ 0