XML 123 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Programming costs $ 2,251,316 $ 2,456,158 $ 2,627,416
Sales and marketing department 651,005 618,068 678,979
Network services 555,385 593,492 558,381
Other direct costs 645,254 573,684 578,222
Other operating expenses 1,505,438 1,434,698 1,498,109
Restructuring, impairments and other operating items 23,696 214,727 130,285
Depreciation and amortization 1,642,231 1,644,297 1,773,673
Operating Income (Loss) 1,680,092 1,701,940 1,802,594
Interest expense, net (1,763,166) (1,639,120) (1,331,636)
Gain (loss) on investments and sale of affiliate interests, net 670 180,237 (659,792)
Gain (loss) on derivative contracts, net 0 (166,489) 425,815
Gain on interest rate swap contracts, net 18,632 32,664 271,788
Gain (loss) on extinguishment of debt and write-off of deferred financing costs (12,901) 4,393 (575)
Other income (expense), net (5,675) 4,940 8,535
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (82,348) 118,565 516,729
Income tax benefit (expense) 4,071 (39,528) (295,840)
Net income (loss) (78,277) 79,037 220,889
Programming and other direct costs (including charges from affiliates of $11,645, $13,794 and $14,321, respectively) (See Note 16) 2,896,570 3,029,842 3,205,638
Other Cost and Expense, Operating 2,711,828 2,646,258 2,735,469
Related Party      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Programming and other direct costs (including charges from affiliates of $11,645, $13,794 and $14,321, respectively) (See Note 16) 11,645 13,794 14,321
Other Cost and Expense, Operating 45,708 $ 57,063 $ 12,210
Captive | Related Party      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Other Cost and Expense, Operating 1,814    
Interest expense $ 1,459