XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance at Dec. 31, 2022 $ (503,912) $ (475,211) $ 182,701 $ (654,273) $ 0 $ (8,201) $ (28,701) $ 2,719 $ 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member 25,865 25,865   25,865          
Net income attributable to noncontrolling interests 5,305           5,305    
Pension liability adjustments, net of income taxes (1,061) (1,061)       1,061      
Foreign currency translation adjustment (190) (188)       (188) (2)    
Share-based compensation benefit (equity classified) (8,718) (8,718) (8,718)            
Change in noncontrolling interest (22,193) (14,166) (14,166)       (8,027)    
Other, net (82) (82) (67)         (15)  
Ending balance at Mar. 31, 2023 (502,864) (471,439) 159,750 (628,408) 0 (7,328) (31,425) 2,704 1,843
Beginning balance at Dec. 31, 2022 (503,912) (475,211) 182,701 (654,273) 0 (8,201) (28,701) 2,719 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member 171,004                
Net income attributable to noncontrolling interests 21,825                
Ending balance at Sep. 30, 2023 (321,341) (305,089) 176,140 (483,269) 0 (2,507) (16,252) 2,704 1,843
Beginning balance at Mar. 31, 2023 (502,864) (471,439) 159,750 (628,408) 0 (7,328) (31,425) 2,704 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member 78,300 78,300   78,300          
Net income attributable to noncontrolling interests 7,844           7,844    
Pension liability adjustments, net of income taxes (4,343) (4,343)       4,343      
Foreign currency translation adjustment 738 740       740 (2)    
Share-based compensation benefit (equity classified) 9,091 9,091 9,091            
Change in noncontrolling interest 575 175 175       400    
Distributions to noncontrolling interests (1,077)           (1,077)    
Other, net (83) (83) (83)            
Ending balance at Jun. 30, 2023 (403,133) (378,873) 168,933 (550,108) 0 (2,245) (24,260) 2,704 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member 66,839 66,839   66,839          
Net income attributable to noncontrolling interests 8,676           8,676    
Pension liability adjustments, net of income taxes (1,764) (1,764)       1,764      
Foreign currency translation adjustment (2,030) (2,026)       (2,026) (4)    
Share-based compensation benefit (equity classified) 6,062 6,062 6,062            
Change in noncontrolling interest 512 1,176 1,176       (664)    
Other, net (31) (31) (31)            
Ending balance at Sep. 30, 2023 (321,341) (305,089) 176,140 (483,269) 0 (2,507) (16,252) 2,704 1,843
Beginning balance at Dec. 31, 2023 (434,418) (422,180) 187,186 (601,075) 0 (12,851) (12,238) 2,718 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member (21,193) (21,193)   (21,193)          
Net income attributable to noncontrolling interests 8,297           8,297    
Pension liability adjustments, net of income taxes (4,255) (4,255)       4,255      
Foreign currency translation adjustment (612) (612)       (612)      
Share-based compensation benefit (equity classified) 6,484 6,484 6,484            
Other, net 2,082 2,082 2,043   (10)     49  
Ending balance at Mar. 31, 2024 (435,105) (431,164) 195,713 (622,268) (10) (9,208) (3,941) 2,767 1,842
Beginning balance at Dec. 31, 2023 (434,418) (422,180) 187,186 (601,075) 0 (12,851) (12,238) 2,718 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member (48,802)                
Net income attributable to noncontrolling interests 16,773                
Ending balance at Sep. 30, 2024 (422,577) (427,112) 225,467 (649,877) (10) (7,313) 4,535 2,779 1,842
Beginning balance at Mar. 31, 2024 (435,105) (431,164) 195,713 (622,268) (10) (9,208) (3,941) 2,767 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member 15,361 15,361   15,361          
Net income attributable to noncontrolling interests 6,341           6,341    
Pension liability adjustments, net of income taxes (2,629) (2,629)       2,629      
Foreign currency translation adjustment (205) (205)       (205)      
Share-based compensation benefit (equity classified) 15,147 15,147 15,147            
Other, net (862) (862) (868)         6  
Ending balance at Jun. 30, 2024 (396,694) (399,094) 209,992 (606,907) (10) (6,784) 2,400 2,773 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to CSC Holdings, LLC sole member (42,970) (42,970)   (42,970)          
Net income attributable to noncontrolling interests 2,135           2,135    
Pension liability adjustments, net of income taxes 943 943       (943)      
Foreign currency translation adjustment 414 414       414      
Share-based compensation benefit (equity classified) 16,188 16,188 16,188            
Other, net (707) (707) (713)         6  
Ending balance at Sep. 30, 2024 $ (422,577) $ (427,112) $ 225,467 $ (649,877) $ (10) $ (7,313) $ 4,535 $ 2,779 $ 1,842