XML 80 R69.htm IDEA: XBRL DOCUMENT v3.24.3
SUPPLEMENTAL SCHEDULES (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Balance Sheet Related Disclosures [Abstract]                    
Current assets $ 865,333           $ 865,333   $ 834,794  
Total assets 31,834,376           31,834,376   31,923,616  
Current liabilities 2,125,050           2,125,050   2,308,124  
Long-term debt, net of current maturities 24,778,868           24,778,868   24,715,554  
Total liabilities 32,256,953           32,256,953   32,358,034  
Noncontrolling interests 4,535           4,535   (12,238)  
Total liabilities and stockholders' deficiency 31,834,376           31,834,376   31,923,616  
Income Statement [Abstract]                    
Revenue 2,227,700     $ 2,317,200     6,719,390 $ 6,935,452    
Operating income 444,593     492,565     1,339,329 1,399,678    
Other expense, net (495,320)     (389,714)     (1,329,313) (1,100,416)    
Income (loss) before income taxes (50,727)     102,851     10,016 299,262    
Income tax benefit (expense) 9,892     (27,336)     (42,045) (106,433)    
Net income (loss) (40,835)     75,515     (32,029) 192,829    
Net loss (income) attributable to noncontrolling interests (2,135) $ (6,341) $ (8,297) (8,676) $ (7,844) $ (5,305) (16,773) (21,825)    
Net income (loss) attributable to CSC Holdings, LLC sole member (42,970) 15,361 (21,193) 66,839 78,300 25,865 (48,802) 171,004    
Restricted Group                    
Balance Sheet Related Disclosures [Abstract]                    
Current assets 859,205           859,205      
Long term assets 29,495,697           29,495,697      
Total assets 30,354,902           30,354,902      
Current liabilities 2,116,626           2,116,626      
Long-term debt, net of current maturities 23,360,178           23,360,178      
Long-term liabilities 5,180,005           5,180,005      
Total liabilities 30,656,809           30,656,809      
Total member's deficiency (301,907)           (301,907)      
Noncontrolling interests 0           0      
Total Deficiency (301,907)           (301,907)      
Total liabilities and stockholders' deficiency 30,354,902           30,354,902      
Income Statement [Abstract]                    
Revenue 2,113,045     2,209,242     6,379,353 6,614,694    
Operating expenses 1,705,583     1,749,304     5,142,144 5,319,527    
Operating income 407,462     459,938     1,237,209 1,295,167    
Other expense, net (463,125)     (389,357)     (1,259,799) (1,078,620)    
Income (loss) before income taxes (55,663)     70,581     (22,590) 216,547    
Income tax benefit (expense) 10,728     (23,606)     (37,573) (90,854)    
Net income (loss) (44,935)     46,975     (60,163) 125,693    
Net loss (income) attributable to noncontrolling interests 0     (667)     0 (1,881)    
Net income (loss) attributable to CSC Holdings, LLC sole member (44,935)     46,308     (60,163) 123,812    
Unrestricted Group                    
Balance Sheet Related Disclosures [Abstract]                    
Current assets 118,265           118,265      
Long term assets 1,501,622           1,501,622      
Total assets 1,619,887           1,619,887      
Current liabilities 202,698           202,698      
Long-term debt, net of current maturities 1,418,690           1,418,690      
Long-term liabilities 123,167           123,167      
Total liabilities 1,744,555           1,744,555      
Total member's deficiency (129,380)           (129,380)      
Noncontrolling interests 4,712           4,712      
Total Deficiency (124,668)           (124,668)      
Total liabilities and stockholders' deficiency 1,619,887           1,619,887      
Income Statement [Abstract]                    
Revenue 116,754     108,886     346,118 326,036    
Operating expenses 80,436     76,271     244,833 221,559    
Operating income 36,318     32,615     101,285 104,477    
Other expense, net (31,999)     (16,789)     (67,686) (19,877)    
Income (loss) before income taxes 4,319     15,826     33,599 84,600    
Income tax benefit (expense) (664)     (3,730)     (4,300) (15,579)    
Net income (loss) 3,655     12,096     29,299 69,021    
Net loss (income) attributable to noncontrolling interests (2,357)     (8,862)     (18,446) (22,619)    
Net income (loss) attributable to CSC Holdings, LLC sole member 1,298     3,234     10,853 46,402    
Eliminations                    
Balance Sheet Related Disclosures [Abstract]                    
Current assets (118,481)           (118,481)      
Long term assets (13,334)           (13,334)      
Total assets (131,815)           (131,815)      
Current liabilities (121,535)           (121,535)      
Long-term debt, net of current maturities 0           0      
Long-term liabilities (10,017)           (10,017)      
Total liabilities (131,552)           (131,552)      
Total member's deficiency (86)           (86)      
Noncontrolling interests (177)           (177)      
Total Deficiency (263)           (263)      
Total liabilities and stockholders' deficiency (131,815)           (131,815)      
Income Statement [Abstract]                    
Revenue (2,099)     (928)     (6,081) (5,278)    
Operating expenses (2,110)     (940)     (6,114) (5,312)    
Operating income 11     12     33 34    
Other expense, net (256)     16,432     (1,888) (1,919)    
Income (loss) before income taxes (245)     16,444     (1,855) (1,885)    
Income tax benefit (expense) 0     0     0 0    
Net income (loss) (245)     16,444     (1,855) (1,885)    
Net loss (income) attributable to noncontrolling interests 222     853     1,673 2,675    
Net income (loss) attributable to CSC Holdings, LLC sole member (23)     17,297     (182) 790    
CSC Holdings                    
Balance Sheet Related Disclosures [Abstract]                    
Current assets 858,989           858,989   834,787  
Long term assets 30,983,985           30,983,985      
Total assets 31,842,974           31,842,974   31,923,609  
Current liabilities 2,197,789           2,197,789   2,308,125  
Long-term debt, net of current maturities 24,778,868           24,778,868   24,715,554  
Long-term liabilities 5,293,155           5,293,155      
Total liabilities 32,269,812           32,269,812   32,361,534  
Total member's deficiency (431,373)           (431,373)   (425,687)  
Noncontrolling interests 4,535           4,535   (12,238)  
Total Deficiency (426,838) (400,201) (438,611) (329,981) (411,773) (511,504) (426,838) (329,981) (437,925) $ (512,552)
Total liabilities and stockholders' deficiency 31,842,974           31,842,974   $ 31,923,609  
Income Statement [Abstract]                    
Revenue 2,227,700     2,317,200     6,719,390 6,935,452    
Operating expenses 1,783,909     1,824,635     5,380,863 5,535,774    
Operating income 443,791     492,565     1,338,527 1,399,678    
Other expense, net (495,380)     (389,714)     (1,329,373) (1,100,416)    
Income (loss) before income taxes (51,589)     102,851     9,154 299,262    
Income tax benefit (expense) 10,064     (27,336)     (41,873) (106,433)    
Net income (loss) (41,525)     75,515     (32,719) 192,829    
Net loss (income) attributable to noncontrolling interests (2,135) (6,341) (8,297) (8,676) (7,844) (5,305) (16,773) (21,825)    
Net income (loss) attributable to CSC Holdings, LLC sole member $ (43,660) $ 15,361 $ (21,193) $ 66,839 $ 78,300 $ 25,865 $ (49,492) $ 171,004