XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT - Credit Silo Combination (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2020
Debt Instrument [Line Items]      
Principal amount $ 25,126,605 $ 26,676,545  
Long-term debt 25,074,961 26,587,733  
Face Amount of Senior Debt and Senior Secured Debt 8,660,000 7,660,000  
Carrying amount of Senior Debt and Senior Secured Debt 8,635,472 7,638,443  
Face amount of Credit Facility Debt 7,741,655 8,557,298  
Carrying value of Credit Facility Debt 7,685,784 8,488,017  
Finance Lease, Liability 228,356 244,595  
Long-Term Debt, Current Maturities (359,407) (2,075,077)  
Finance Lease, Liability, Current 123,636 129,657  
Long-term debt, net of current maturities 24,715,554 24,512,656  
Principal Amount 25,126,605 26,676,545  
Carrying amount of Senior Notes 6,925,311 6,916,148  
Face Amount of Senior Notes 6,875,000 6,875,000  
Cablevision Lightpath      
Debt Instrument [Line Items]      
Face Amount of Senior Debt and Senior Secured Debt 1,447,000 1,453,000  
Carrying amount of Senior Debt and Senior Secured Debt 1,425,444 1,426,614  
Credit Facility [Domain]      
Debt Instrument [Line Items]      
Long-Term Debt, Current Maturities (61,177) (71,643)  
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 174,594 127,496  
Long-term debt 174,594 127,496  
Principal Amount 174,594 127,496  
Short-term Debt      
Debt Instrument [Line Items]      
Principal amount 359,407 2,087,813  
Long-Term Debt, Current Maturities (359,407) (2,075,077)  
Principal Amount 359,407 2,087,813  
Collateralized Debt Obligations [Member]      
Debt Instrument [Line Items]      
Principal amount 0 1,759,017  
Debt Instrument, Collateral Amount 0 (1,746,281)  
Principal Amount 0 1,759,017  
Incremental Term Loan B-3 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 521,744 527,014  
Stated interest rate 7.726%    
Credit facility $ 520,988 525,883  
Principal Amount 521,744 527,014  
CSC Holdings Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount $ 825,000 1,575,000  
Stated interest rate 7.712%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,475,000    
Credit facility 821,632 1,570,730  
Principal Amount 825,000 1,575,000  
CSC Holdings Term Loan B | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 1,520,483 1,535,842  
Stated interest rate 7.726%    
Credit facility $ 1,518,530 1,532,644  
Principal Amount 1,520,483 1,535,842  
Line of credit facility, periodic payment amount 3,840    
Incremental Term Loan B-5 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 2,887,500 2,917,500  
Stated interest rate 7.976%    
Credit facility $ 2,876,131 2,902,921  
Principal Amount 2,887,500 2,917,500  
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 174,454 123,880  
Principal Amount 174,454 123,880  
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount 0    
Line of Credit Facility, Maximum Borrowing Capacity 100,000    
Credit facility 0    
Principal Amount 0    
Cablevision Lightpath Term B Loan | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 582,000 588,000 $ 600,000
Stated interest rate 8.726%    
Credit facility $ 571,898 575,478  
Principal Amount 582,000 588,000 $ 600,000
Incremental Term Loan B-6 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 1,986,928 2,001,942  
Stated interest rate 9.862%    
Credit facility $ 1,948,503 1,955,839  
Principal Amount 1,986,928 2,001,942  
Collateralized Debt Obligations [Member]      
Debt Instrument [Line Items]      
Principal amount 0 1,759,017  
Long-term debt 0 1,746,281  
Principal Amount 0 1,759,017  
Notes Payable and Supply Chain Financing      
Debt Instrument [Line Items]      
Principal amount 174,594 127,635  
Long-term debt 174,594 127,635  
Principal Amount 174,594 127,635  
Senior Notes | 5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Principal amount $ 750,000    
Stated interest rate 5.25%    
Outstanding debt $ 726,343    
Principal Amount 750,000    
Senior Notes | Cablevision 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Principal amount $ 4,118    
Stated interest rate 7.50%    
Outstanding debt $ 4,114 4,113  
Principal Amount 4,118    
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Principal amount $ 1,045,882    
Stated interest rate 7.50%    
Outstanding debt $ 1,044,933 1,044,752  
Principal Amount 1,045,882    
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030      
Debt Instrument [Line Items]      
Principal amount $ 2,250,000    
Stated interest rate 5.75%    
Outstanding debt $ 2,275,915 2,279,483  
Principal Amount 2,250,000    
Senior Notes | CSC Holdings 4.625% Notes due December 1, 2030      
Debt Instrument [Line Items]      
Principal amount $ 2,325,000    
Stated interest rate 4.625%    
Outstanding debt $ 2,359,078 2,363,082  
Principal Amount $ 2,325,000    
Senior Notes | Cablevision Lightpath LLC 5.625% Notes due September 15, 2028      
Debt Instrument [Line Items]      
Principal amount   415,000  
Stated interest rate 5.625%    
Outstanding debt $ 409,136 408,090  
Principal Amount   415,000  
Senior Notes | CSC Holdings 5.000% Notes due November 15, 2031      
Debt Instrument [Line Items]      
Principal amount $ 500,000    
Stated interest rate 5.00%    
Outstanding debt $ 498,525 498,375  
Principal Amount $ 500,000    
Secured Debt [Member] | 5.5% Notes due April 15, 2027      
Debt Instrument [Line Items]      
Principal amount   1,310,000  
Stated interest rate 5.50%    
Outstanding debt $ 1,307,709 1,307,091  
Principal Amount   1,310,000  
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028      
Debt Instrument [Line Items]      
Principal amount   1,000,000  
Stated interest rate 5.375%    
Outstanding debt $ 995,940 995,078  
Principal Amount   1,000,000  
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029      
Debt Instrument [Line Items]      
Principal amount   1,750,000  
Stated interest rate 6.50%    
Outstanding debt $ 1,748,098 1,747,795  
Principal Amount   1,750,000  
Secured Debt [Member] | CSC Holdings 4.125% Notes due December 1, 2030      
Debt Instrument [Line Items]      
Principal amount   1,100,000  
Stated interest rate 4.125%    
Outstanding debt $ 1,096,499 1,096,077  
Principal Amount   1,100,000  
Secured Debt [Member] | CSC Holdings 3.375% Notes due February 15, 2031      
Debt Instrument [Line Items]      
Principal amount   1,000,000  
Stated interest rate 3.375%    
Outstanding debt $ 997,556 997,258  
Principal Amount   1,000,000  
Secured Debt [Member] | Cablevision Lightpath LLC 3.875% Notes due September 15, 2027      
Debt Instrument [Line Items]      
Principal amount   450,000  
Stated interest rate 3.875%    
Outstanding debt $ 444,410 443,046  
Principal Amount   450,000  
Secured Debt [Member] | CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2031      
Debt Instrument [Line Items]      
Principal amount   1,500,000  
Stated interest rate 4.50%    
Outstanding debt $ 1,495,598 1,495,144  
Principal Amount   1,500,000  
Secured Debt [Member] | CSC Holdings 11.250% Senior Guaranteed Notes due May 15, 2028      
Debt Instrument [Line Items]      
Principal amount $ 1,000,000 0  
Stated interest rate 11.25%    
Outstanding debt $ 994,072 0  
Principal Amount 1,000,000 0  
Long-term Debt      
Debt Instrument [Line Items]      
Principal amount 24,767,198 24,588,732  
Long-term debt, net of current maturities 24,715,554 24,512,656  
Principal Amount $ 24,767,198 $ 24,588,732