XML 66 R52.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Debt Instrument [Line Items]      
Principal amount $ 25,066,345,000   $ 26,676,545,000
Face Amount of Senior Notes and Senior Guaranteed Notes 7,660,000,000   7,660,000,000
Carrying amount of Senior Notes and Senior Guaranteed Notes 7,639,158,000   7,638,443,000
Face amount of Credit Facility Debt 8,669,640,000   8,557,298,000
Carrying value of Credit Facility Debt 8,603,632,000   8,488,017,000
Finance Lease, Liability 241,909,000   244,595,000
Long-term debt 24,997,611,000   26,587,733,000
Debt 373,174,000   2,075,077,000
Finance Lease, Liability, Current 128,369,000   129,657,000
Long-term debt, net of current maturities 24,624,437,000   24,512,656,000
Repayments of line of credit 268,936,000 $ 329,688,000  
Gain on extinguishment of debt and write-off of deferred financing costs 4,393,000 $ 0  
Loans Payable      
Debt Instrument [Line Items]      
Principal amount     127,496,000
Long-term debt 168,157,000   127,496,000
Short-term Debt      
Debt Instrument [Line Items]      
Principal amount 373,174,000   2,087,813,000
Debt 373,174,000   2,075,077,000
Credit Facility [Domain]      
Debt Instrument [Line Items]      
Principal amount     71,643,000
Debt 76,648,000   71,643,000
Incremental Term Loan B-3 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 525,696,000   527,014,000
Stated interest rate 6.934%    
Credit facility $ 524,666,000   525,883,000
Incremental Term Loan B-5 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 2,910,000,000   2,917,500,000
Stated interest rate 7.184%    
Credit facility $ 2,896,201,000   2,902,921,000
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 168,296,000   127,635,000
Long-term debt 168,296,000   127,635,000
CSC Holdings Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount $ 1,700,000,000   1,575,000,000
Stated interest rate 7.177%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,475,000,000    
Credit facility $ 1,695,951,000   1,570,730,000
Secured Debt [Member] | 5.5% Notes due April 15, 2027      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.50%    
Principal amount $ 1,310,000,000   1,310,000,000
Carrying Amount $ 1,307,241,000   1,307,091,000
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.375%    
Principal amount $ 1,000,000,000   1,000,000,000
Carrying Amount $ 995,286,000   995,078,000
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 6.50%    
Principal amount $ 1,750,000,000   1,750,000,000
Carrying Amount 1,747,868,000   1,747,795,000
Long-term Debt      
Debt Instrument [Line Items]      
Principal amount 24,693,171,000   24,588,732,000
Long-term debt, net of current maturities $ 24,624,437,000   24,512,656,000
Senior Notes | 5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.25%    
Principal amount $ 750,000,000   750,000,000
Carrying Amount $ 730,273,000   726,343,000
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Principal amount $ 1,045,882,000   1,045,882,000
Carrying Amount $ 1,044,794,000   1,044,752,000
Senior Notes | 8.0% Notes due April 15, 2020      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 3.375%    
Principal amount $ 1,000,000,000   1,000,000,000
Carrying Amount $ 997,330,000   997,258,000
Senior Notes | Cablevision 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Principal amount $ 4,118,000   4,118,000
Carrying Amount $ 4,114,000   4,113,000
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.75%    
Principal amount $ 2,250,000,000   2,250,000,000
Carrying Amount $ 2,278,620,000   $ 2,279,483,000