XML 62 R48.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT - Credit Silo Combination (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Principal amount $ 25,066,345,000 $ 26,676,545,000
Face Amount of Senior Notes 6,875,000,000 6,875,000,000
Carrying amount of Senior Notes 6,918,327,000 6,916,148,000
Face Amount of Senior Notes and Senior Guaranteed Notes 7,660,000,000 7,660,000,000
Carrying amount of Senior Notes and Senior Guaranteed Notes 7,639,158,000 7,638,443,000
Face amount of Credit Facility Debt 8,669,640,000 8,557,298,000
Carrying value of Credit Facility Debt 8,603,632,000 8,488,017,000
Long-term debt 24,997,611,000 26,587,733,000
Finance Lease, Liability 241,909,000 244,595,000
Debt 373,174,000 2,075,077,000
Finance Lease, Liability, Current 128,369,000 129,657,000
Long-term debt, net of current maturities 24,624,437,000 24,512,656,000
Cablevision Lightpath    
Debt Instrument [Line Items]    
Carrying amount of Senior Notes and Senior Secured Notes 1,426,289,000 1,426,614,000
Face Amount of Senior Notes and Senior Secured Notes 1,451,500,000 1,453,000,000
Loans Payable    
Debt Instrument [Line Items]    
Principal amount   127,496,000
Long-term debt 168,157,000 127,496,000
Credit Facility [Domain]    
Debt Instrument [Line Items]    
Principal amount   71,643,000
Debt 76,648,000 71,643,000
Short-term Debt    
Debt Instrument [Line Items]    
Principal amount 373,174,000 2,087,813,000
Debt 373,174,000 2,075,077,000
Collateralized Debt Obligations [Member]    
Debt Instrument [Line Items]    
Principal amount 0 1,759,017,000
Debt Instrument, Collateral Amount 0 1,746,281,000
Incremental Term Loan B-3 | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 525,696,000 527,014,000
Stated interest rate 6.934%  
Credit facility $ 524,666,000 525,883,000
CSC Holdings Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Principal amount $ 1,700,000,000 1,575,000,000
Stated interest rate 7.177%  
Credit facility $ 1,695,951,000 1,570,730,000
CSC Holdings Term Loan B | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 1,532,002,000 1,535,842,000
Stated interest rate 6.934%  
Credit facility $ 1,529,110,000 1,532,644,000
Incremental Term Loan B-5 | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 2,910,000,000 2,917,500,000
Stated interest rate 7.184%  
Credit facility $ 2,896,201,000 2,902,921,000
Loans Payable    
Debt Instrument [Line Items]    
Principal amount 168,296,000 127,635,000
Long-term debt 168,296,000 127,635,000
Cablevision Lightpath Term B Loan | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 586,500,000 588,000,000
Stated interest rate 7.934%  
Credit facility $ 574,570,000 575,478,000
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Principal amount 0 0
Credit facility 0 0
Collateralized Debt Obligations [Member]    
Debt Instrument [Line Items]    
Principal amount 0 1,759,017,000
Long-term debt 0 1,746,281,000
Incremental Term Loan B-6 | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 2,001,942,000 2,001,942,000
Stated interest rate 9.327%  
Credit facility $ 1,957,704,000 1,955,839,000
Senior Notes | 8.0% Notes due April 15, 2020    
Debt Instrument [Line Items]    
Principal amount 1,000,000,000 1,000,000,000
Outstanding debt $ 997,330,000 997,258,000
Stated interest rate 3.375%  
Senior Notes | 5.25% Notes due June 1, 2024    
Debt Instrument [Line Items]    
Principal amount $ 750,000,000 750,000,000
Outstanding debt $ 730,273,000 726,343,000
Stated interest rate 5.25%  
Senior Notes | Cablevision 7.500% Notes due April 1, 2028    
Debt Instrument [Line Items]    
Principal amount $ 4,118,000 4,118,000
Outstanding debt $ 4,114,000 4,113,000
Stated interest rate 7.50%  
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028    
Debt Instrument [Line Items]    
Principal amount $ 1,045,882,000 1,045,882,000
Outstanding debt $ 1,044,794,000 1,044,752,000
Stated interest rate 7.50%  
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030    
Debt Instrument [Line Items]    
Principal amount $ 2,250,000,000 2,250,000,000
Outstanding debt $ 2,278,620,000 2,279,483,000
Stated interest rate 5.75%  
Senior Notes | CSC Holdings 4.625% Notes due December 1, 2030    
Debt Instrument [Line Items]    
Principal amount $ 2,325,000,000 2,325,000,000
Outstanding debt $ 2,362,114,000 2,363,082,000
Stated interest rate 4.625%  
Senior Notes | Cablevision Lightpath LLC 5.625% Notes due September 15, 2028    
Debt Instrument [Line Items]    
Principal amount $ 415,000,000 415,000,000
Outstanding debt $ 408,342,000 408,090,000
Stated interest rate 5.625%  
Senior Notes | CSC Holdings 5.000% Notes due November 15, 2031    
Debt Instrument [Line Items]    
Principal amount $ 500,000,000 500,000,000
Outstanding debt $ 498,412,000 498,375,000
Stated interest rate 5.00%  
Senior Notes | CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2021    
Debt Instrument [Line Items]    
Principal amount $ 1,500,000,000 1,500,000,000
Outstanding debt $ 1,495,254,000 1,495,144,000
Stated interest rate 4.50%  
Secured Debt [Member] | 5.5% Notes due April 15, 2027    
Debt Instrument [Line Items]    
Principal amount $ 1,310,000,000 1,310,000,000
Outstanding debt $ 1,307,241,000 1,307,091,000
Stated interest rate 5.50%  
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028    
Debt Instrument [Line Items]    
Principal amount $ 1,000,000,000 1,000,000,000
Outstanding debt $ 995,286,000 995,078,000
Stated interest rate 5.375%  
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029    
Debt Instrument [Line Items]    
Principal amount $ 1,750,000,000 1,750,000,000
Outstanding debt $ 1,747,868,000 1,747,795,000
Stated interest rate 6.50%  
Secured Debt [Member] | CSC Holdings 4.125% Notes due December 1, 2030    
Debt Instrument [Line Items]    
Principal amount $ 1,100,000,000 1,100,000,000
Outstanding debt $ 1,096,179,000 1,096,077,000
Stated interest rate 4.125%  
Secured Debt [Member] | Cablevision Lightpath LLC 3.875% Notes due September 15, 2027    
Debt Instrument [Line Items]    
Principal amount $ 450,000,000 450,000,000
Outstanding debt $ 443,377,000 443,046,000
Stated interest rate 3.875%  
Long-term Debt    
Debt Instrument [Line Items]    
Principal amount $ 24,693,171,000 24,588,732,000
Long-term debt, net of current maturities $ 24,624,437,000 $ 24,512,656,000