XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Parent [Member]
Member's Deficiency
Accumulated Deficit
Treasury Stock
Accumulated Other Comprehensive Income
Noncontrolling Interests
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance at Dec. 31, 2020 $ (1,203,139) $ (1,141,030) $ 0 $ (985,641) $ (163,866) $ 3,646 $ (62,109) $ 2,972 $ 1,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) Attributable to Parent, Total 274,136 274,136   274,136          
Net Income (Loss) Attributable to Noncontrolling Interest (4,403)                
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (6,356) (6,356)       6,356      
Foreign currency translation adjustment, net of income taxes 619 619       619      
Share-based compensation expense (equity classified) 27,964 27,964   27,964          
Redeemable equity vested 20,131 20,131   20,131          
Change in redeemable equity 2,528 2,528   2,528          
Class A shares acquired through share repurchase program and retired (522,673) (522,673)   (522,521)       (152)  
Conversion of Class B to Class A shares               1 (1)
Stock Issued During Period, Value, New Issues 2,044 2,044   2,037 6     1  
Other 58 (4,244)   (4,244)     4,302    
Ending balance at Mar. 31, 2021 (1,387,573) (1,334,169) 0 (1,185,610) (163,860) 10,621 (53,404) 2,822 1,858
Beginning balance at Dec. 31, 2020 (1,203,139) (1,141,030) 0 (985,641) (163,866) 3,646 (62,109) 2,972 1,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) Attributable to Parent, Total 471,796                
Net Income (Loss) Attributable to Noncontrolling Interest (7,677)                
Foreign currency translation adjustment, net of income taxes 479                
Ending balance at Jun. 30, 2021 (1,348,994) (1,298,940) 0 (1,315,080) 0 11,569 (50,054) 2,713 1,858
Beginning balance at Mar. 31, 2021 (1,387,573) (1,334,169) 0 (1,185,610) (163,860) 10,621 (53,404) 2,822 1,858
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) Attributable to Parent, Total 197,660 197,660   197,660          
Net Income (Loss) Attributable to Noncontrolling Interest (3,274)           (3,274)    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (1,088) (1,088)       1,088      
Foreign currency translation adjustment, net of income taxes (140) (140)       (140)      
Share-based compensation expense (equity classified) 27,385 27,385   27,385          
Redeemable equity vested 3,618 3,618   3,618          
Change in redeemable equity (514) (514)   (514)          
Class A shares acquired through share repurchase program and retired (202,845) (202,845)   (202,787)       (58)  
Conversion of Class B to Class A shares                 0
Stock Issued During Period, Value, New Issues 8,885 8,885   (488) 9,365     8  
Other 168 92   92     76    
Ending balance at Jun. 30, 2021 (1,348,994) (1,298,940) 0 (1,315,080) 0 11,569 (50,054) 2,713 1,858
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Retirement of Treasury Stock in connection with Neptune Acquisition       (154,436) 154,495     (59)  
Accumulated deficit (848,836)                
Beginning balance at Dec. 31, 2021 (870,902) (819,788) 18,005 (848,836) 0 6,497 (51,114) 2,703 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) Attributable to Parent, Total 196,551 196,551   196,551          
Net Income (Loss) Attributable to Noncontrolling Interest (5,590)           (5,590)    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (1,843) (1,843)       1,843      
Foreign currency translation adjustment, net of income taxes (170) (170)       (170)      
Share-based compensation expense (equity classified) 40,512 40,512 40,512 0          
Stock Issued During Period, Value, New Issues 10 10 10 0 0     0  
Ending balance at Mar. 31, 2022 (626,566) (581,042) 58,527 (652,285) 0 8,170 (45,524) 2,703 1,843
Beginning balance at Dec. 31, 2021 (870,902) (819,788) 18,005 (848,836) 0 6,497 (51,114) 2,703 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) Attributable to Parent, Total 302,725                
Net Income (Loss) Attributable to Noncontrolling Interest (12,956)                
Foreign currency translation adjustment, net of income taxes (109)                
Ending balance at Jun. 30, 2022 (474,634) (436,476) 100,213 (546,111) 0 4,876 (38,158) 2,703 1,843
Beginning balance at Mar. 31, 2022 (626,566) (581,042) 58,527 (652,285) 0 8,170 (45,524) 2,703 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) Attributable to Parent, Total 106,174 106,174              
Net Income (Loss) Attributable to Noncontrolling Interest (7,366)           (7,366)    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 3,355 3,355       (3,355)      
Foreign currency translation adjustment, net of income taxes 61 61       61      
Share-based compensation expense (equity classified) 41,680 41,680 41,680 0          
Stock Issued During Period, Value, New Issues 6 6 6 0 0     0  
Ending balance at Jun. 30, 2022 (474,634) $ (436,476) $ 100,213 $ (546,111) $ 0 $ 4,876 $ (38,158) $ 2,703 $ 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Accumulated deficit $ (546,111)