XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Debt Instrument [Line Items]          
Principal amount $ 26,456,208,000   $ 26,456,208,000   $ 26,671,018,000
Less: Current portion 644,839,000   644,839,000   635,310,000
Face Amount of Senior Notes and Senior Guaranteed Notes 7,660,000,000   7,660,000,000   7,660,000,000
Carrying amount of Senior Notes and Senior Guaranteed Notes 7,637,008,000   7,637,008,000   7,635,633,000
Face amount of Credit Facility Debt 7,691,063,000   7,691,063,000   7,952,438,000
Carrying value of Credit Facility Debt 7,659,682,000   7,659,682,000   7,916,492,000
Finance Lease, Liability 251,285,000   251,285,000   218,735,000
Long-term debt 26,373,100,000   26,373,100,000   26,546,760,000
Debt 2,693,690,000   2,693,690,000   917,313,000
Finance Lease, Liability, Current 129,329,000   129,329,000   109,204,000
Long-term debt, net of current maturities 23,679,410,000   23,679,410,000   25,629,447,000
Repayments of line of credit     758,861,000 $ 3,057,469,000  
Loss on extinguishment of debt and write-off of deferred financing costs 0 $ (51,712,000) 0 $ (51,712,000)  
Loans Payable          
Debt Instrument [Line Items]          
Principal amount         94,049,000
Long-term debt 114,406,000   114,406,000   94,049,000
Short-term Debt          
Debt Instrument [Line Items]          
Principal amount 2,730,526,000   2,730,526,000   931,027,000
Debt 2,693,690,000   2,693,690,000   917,313,000
Credit Facility [Domain]          
Debt Instrument [Line Items]          
Principal amount         78,750,000
Debt 78,750,000   78,750,000   78,750,000
Incremental Term Loan B-3 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount $ 1,233,563,000   $ 1,233,563,000   1,239,938,000
Stated interest rate 3.574%   3.574%    
Credit facility $ 1,230,444,000   $ 1,230,444,000   1,236,394,000
Incremental Term Loan B-5 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount $ 2,932,500,000   $ 2,932,500,000   2,947,500,000
Stated interest rate 3.824%   3.824%    
Credit facility $ 2,916,342,000   $ 2,916,342,000   2,929,813,000
Loans Payable          
Debt Instrument [Line Items]          
Principal amount 114,819,000   114,819,000   97,804,000
Long-term debt 114,819,000   114,819,000   97,804,000
CSC Holdings Revolving Credit Facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Principal amount $ 675,000,000   $ 675,000,000   900,000,000
Stated interest rate 3.574%   3.574%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,475,000,000   $ 2,475,000,000    
Credit facility $ 670,296,000   $ 670,296,000   893,864,000
Secured Debt [Member] | 5.5% Notes due April 15, 2027          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.50%   5.50%    
Principal amount $ 1,310,000,000   $ 1,310,000,000   1,310,000,000
Carrying Amount $ 1,306,793,000   $ 1,306,793,000   1,306,508,000
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.375%   5.375%    
Principal amount $ 1,000,000,000   $ 1,000,000,000   1,000,000,000
Carrying Amount $ 994,661,000   $ 994,661,000   994,262,000
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 6.50%   6.50%    
Principal amount $ 1,750,000,000   $ 1,750,000,000   1,750,000,000
Carrying Amount 1,747,649,000   1,747,649,000   1,747,511,000
Long-term Debt          
Debt Instrument [Line Items]          
Principal amount 23,725,682,000   23,725,682,000   25,739,991,000
Long-term debt, net of current maturities $ 23,679,410,000   $ 23,679,410,000   25,629,447,000
Senior Notes | 5.25% Notes due June 1, 2024          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.25%   5.25%    
Principal amount $ 750,000,000   $ 750,000,000   750,000,000
Carrying Amount $ 718,534,000   $ 718,534,000   711,137,000
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.50%   7.50%    
Principal amount $ 1,045,882,000   $ 1,045,882,000   1,045,882,000
Carrying Amount $ 1,044,664,000   $ 1,044,664,000   1,044,582,000
Senior Notes | 8.0% Notes due April 15, 2020          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 3.375%   3.375%    
Principal amount $ 1,000,000,000   $ 1,000,000,000   1,000,000,000
Carrying Amount $ 997,112,000   $ 997,112,000   996,970,000
Senior Notes | 5.875% Notes due September 15, 2022          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.875%   5.875%    
Principal amount $ 649,024,000   $ 649,024,000   649,024,000
Carrying Amount $ 644,839,000   $ 644,839,000   635,310,000
Senior Notes | Cablevision 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.50%   7.50%    
Principal amount $ 4,118,000   $ 4,118,000   4,118,000
Carrying Amount $ 4,113,000   $ 4,113,000   4,113,000
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.75%   5.75%    
Principal amount $ 2,250,000,000   $ 2,250,000,000   2,250,000,000
Carrying Amount $ 2,281,214,000   $ 2,281,214,000   $ 2,282,875,000