XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Debt Instrument [Line Items]      
Principal amount $ 26,544,747,000   $ 26,671,018,000
Less: Current portion 639,996,000   635,310,000
Face Amount of Senior Notes and Senior Guaranteed Notes 7,660,000,000   7,660,000,000
Carrying amount of Senior Notes and Senior Guaranteed Notes 7,636,312,000   7,635,633,000
Face amount of Credit Facility Debt 7,774,250,000   7,952,438,000
Carrying value of Credit Facility Debt 7,740,569,000   7,916,492,000
Finance Lease, Liability 237,082,000   218,735,000
Long-term debt 26,440,831,000   26,546,760,000
Debt 969,413,000   917,313,000
Finance Lease, Liability, Current 121,201,000   109,204,000
Long-term debt, net of current maturities 25,471,418,000   25,629,447,000
Repayments of line of credit 329,688,000 $ 225,863,000  
Loans Payable      
Debt Instrument [Line Items]      
Principal amount     94,049,000
Long-term debt 129,466,000   94,049,000
Short-term Debt      
Debt Instrument [Line Items]      
Principal amount 978,441,000   931,027,000
Debt 969,413,000   917,313,000
Credit Facility [Domain]      
Debt Instrument [Line Items]      
Principal amount     78,750,000
Debt 78,750,000   78,750,000
Incremental Term Loan B-3 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 1,236,750,000   1,239,938,000
Stated interest rate 2.647%    
Credit facility $ 1,233,418,000   1,236,394,000
Incremental Term Loan B-5 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 2,940,000,000   2,947,500,000
Stated interest rate 2.897%    
Credit facility $ 2,923,069,000   2,929,813,000
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 132,874,000   97,804,000
Long-term debt 132,874,000   97,804,000
Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount 1,759,017,000   1,759,017,000
Long-term debt 1,716,600,000   1,706,997,000
CSC Holdings Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount $ 740,000,000   900,000,000
Stated interest rate 2.647%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,475,000,000    
Credit facility $ 734,574,000   893,864,000
Secured Debt [Member] | 5.5% Notes due April 15, 2027      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.50%    
Principal amount $ 1,310,000,000   1,310,000,000
Carrying Amount $ 1,306,649,000   1,306,508,000
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.375%    
Principal amount $ 1,000,000,000   1,000,000,000
Carrying Amount $ 994,459,000   994,262,000
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 6.50%    
Principal amount $ 1,750,000,000   1,750,000,000
Carrying Amount 1,747,579,000   1,747,511,000
Long-term Debt      
Debt Instrument [Line Items]      
Principal amount 25,566,306,000   25,739,991,000
Long-term debt, net of current maturities $ 25,471,418,000   25,629,447,000
Senior Notes | 5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.25%    
Principal amount $ 750,000,000   750,000,000
Carrying Amount $ 714,781,000   711,137,000
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Principal amount $ 1,045,882,000   1,045,882,000
Carrying Amount $ 1,044,622,000   1,044,582,000
Senior Notes | 8.0% Notes due April 15, 2020      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 3.375%    
Principal amount $ 1,000,000,000   1,000,000,000
Carrying Amount $ 997,040,000   996,970,000
Senior Notes | 5.875% Notes due September 15, 2022      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.875%    
Principal amount $ 649,024,000   649,024,000
Carrying Amount $ 639,996,000   635,310,000
Senior Notes | Cablevision 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Principal amount $ 4,118,000   4,118,000
Carrying Amount $ 4,113,000   4,113,000
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.75%    
Principal amount $ 2,250,000,000   2,250,000,000
Carrying Amount $ 2,282,054,000   $ 2,282,875,000