XML 76 R63.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]          
Principal amount $ 26,917,870,000   $ 26,917,870,000   $ 26,940,911,000
Less: Current portion 1,629,128,000   1,629,128,000   989,917,000
Face Amount of Senior Notes and Senior Guaranteed Notes 7,660,000,000   7,660,000,000   7,658,806,000
Carrying amount of Senior Notes and Senior Guaranteed Notes 7,634,946,000   7,634,946,000   7,626,309,000
Face amount of Credit Facility Debt 7,220,625,000   7,220,625,000   7,750,188,000
Carrying value of Credit Facility Debt 7,182,379,000   7,182,379,000   7,705,192,000
Finance Lease, Liability 207,088,000   207,088,000   159,637,000
Long-term debt 26,771,563,000   26,771,563,000   26,722,342,000
Debt 1,889,730,000   1,889,730,000   1,245,713,000
Finance Lease, Liability, Current 99,334,000   99,334,000   63,454,000
Long-term debt, net of current maturities 24,881,833,000   24,881,833,000   25,476,629,000
Repayments of line of credit     3,483,026,000 $ 5,374,522,000  
Loss on extinguishment of debt and write-off of deferred financing costs 0 $ (250,489,000) (51,712,000) $ (250,489,000)  
Loans Payable          
Debt Instrument [Line Items]          
Principal amount 82,518,000   82,518,000   113,592,000
Long-term debt 82,518,000   82,518,000   113,592,000
Short-term Debt          
Debt Instrument [Line Items]          
Principal amount 1,909,626,000   1,909,626,000   1,255,796,000
Debt 1,889,730,000   1,889,730,000   1,245,713,000
Credit Facility [Domain]          
Debt Instrument [Line Items]          
Principal amount 78,750,000   78,750,000   78,750,000
Debt 78,750,000   78,750,000   78,750,000
Incremental Term Loan B-3 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount $ 1,243,125,000   $ 1,243,125,000   1,252,688,000
Stated interest rate 2.334%   2.334%    
Credit facility $ 1,239,366,000   $ 1,239,366,000   1,248,293,000
Incremental Term Loan B-5 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount $ 2,955,000,000   $ 2,955,000,000   2,977,500,000
Stated interest rate 2.584%   2.584%    
Credit facility $ 2,936,547,000   $ 2,936,547,000   2,956,807,000
Loans Payable          
Debt Instrument [Line Items]          
Principal amount 86,616,000   86,616,000   183,690,000
Long-term debt 86,616,000   86,616,000   174,801,000
Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount 1,759,017,000   1,759,017,000   1,699,566,000
Long-term debt 1,697,235,000   1,697,235,000   1,617,506,000
CSC Holdings Revolving Credit Facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Principal amount $ 150,000,000   $ 150,000,000   625,000,000
Stated interest rate 2.334%   2.334%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,475,000,000   $ 2,475,000,000    
Credit facility $ 143,141,000   $ 143,141,000   616,027,000
Secured Debt [Member] | 5.5% Notes due April 15, 2027          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.50%   5.50%    
Principal amount $ 1,310,000,000   $ 1,310,000,000   1,310,000,000
Carrying Amount $ 1,306,365,000   $ 1,306,365,000   1,305,955,000
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.375%   5.375%    
Principal amount $ 1,000,000,000   $ 1,000,000,000   1,000,000,000
Carrying Amount $ 994,064,000   $ 994,064,000   993,490,000
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.50%   5.50%    
Principal amount $ 0   $ 0   1,498,806,000
Carrying Amount $ 0   $ 0   1,487,644,000
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 6.50%   6.50%    
Principal amount $ 1,750,000,000   $ 1,750,000,000   1,750,000,000
Carrying Amount 1,747,442,000   1,747,442,000   1,747,245,000
Long-term Debt          
Debt Instrument [Line Items]          
Principal amount 25,008,244,000   25,008,244,000   25,685,115,000
Long-term debt, net of current maturities $ 24,881,833,000   $ 24,881,833,000   25,476,629,000
Senior Notes | 6.75% Notes due November 15, 2021          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 6.75%   6.75%    
Principal amount $ 1,000,000,000   $ 1,000,000,000   1,000,000,000
Carrying Amount $ 998,502,000   $ 998,502,000   989,917,000
Senior Notes | 5.25% Notes due June 1, 2024          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.25%   5.25%    
Principal amount $ 750,000,000   $ 750,000,000   750,000,000
Carrying Amount $ 707,483,000   $ 707,483,000   697,041,000
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.50%   7.50%    
Principal amount $ 1,045,882,000   $ 1,045,882,000   1,045,882,000
Carrying Amount $ 1,044,540,000   $ 1,044,540,000   1,044,424,000
Senior Notes | 8.0% Notes due April 15, 2020          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 3.375%   3.375%    
Principal amount $ 1,000,000,000   $ 1,000,000,000   1,000,000,000
Carrying Amount $ 996,899,000   $ 996,899,000   996,692,000
Senior Notes | 5.875% Notes due September 15, 2022          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.875%   5.875%    
Principal amount $ 649,024,000   $ 649,024,000   649,024,000
Carrying Amount $ 630,626,000   $ 630,626,000   617,333,000
Senior Notes | Cablevision 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.50%   7.50%    
Principal amount $ 4,118,000   $ 4,118,000   4,118,000
Carrying Amount $ 4,113,000   $ 4,113,000   4,112,000
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.75%   5.75%    
Principal amount $ 2,250,000,000   $ 2,250,000,000   2,250,000,000
Carrying Amount $ 2,283,702,000   $ 2,283,702,000   $ 2,286,097,000