XML 71 R58.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT - Credit Silo Combination (Details) - USD ($)
1 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]      
Principal amount   $ 26,917,870,000 $ 26,940,911,000
Long-term debt   26,771,563,000 26,722,342,000
Face Amount of Senior Notes and Senior Guaranteed Notes   7,660,000,000 7,658,806,000
Carrying amount of Senior Notes and Senior Guaranteed Notes   7,634,946,000 7,626,309,000
Face amount of Credit Facility Debt   7,220,625,000 7,750,188,000
Carrying value of Credit Facility Debt   7,182,379,000 7,705,192,000
Finance Lease, Liability   207,088,000 159,637,000
Debt   1,889,730,000 1,245,713,000
Finance Lease, Liability, Current   99,334,000 63,454,000
Long-term debt, net of current maturities   24,881,833,000 25,476,629,000
Principal Amount   26,917,870,000 26,940,911,000
Face Amount of Senior Notes   8,524,024,000 8,024,024,000
Carrying amount of Senior Notes   8,534,982,000 8,009,426,000
Senior Notes, Current   (1,629,128,000) (989,917,000)
Cablevision Lightpath      
Debt Instrument [Line Items]      
Face Amount of Senior Notes and Senior Secured Notes   1,460,500,000 1,465,000,000
Carrying amount of Senior Notes and Senior Secured Notes   1,428,317,000 1,429,471,000
Loans Payable      
Debt Instrument [Line Items]      
Principal amount   82,518,000 113,592,000
Long-term debt   82,518,000 113,592,000
Principal Amount   82,518,000 113,592,000
Credit Facility [Domain]      
Debt Instrument [Line Items]      
Principal amount   78,750,000 78,750,000
Debt   78,750,000 78,750,000
Principal Amount   78,750,000 78,750,000
Short-term Debt      
Debt Instrument [Line Items]      
Principal amount   1,909,626,000 1,255,796,000
Debt   1,889,730,000 1,245,713,000
Principal Amount   1,909,626,000 1,255,796,000
Senior Notes      
Debt Instrument [Line Items]      
Principal amount   1,649,024,000 1,000,000,000
Principal Amount   1,649,024,000 1,000,000,000
Incremental Term Loan B-3 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount   $ 1,243,125,000 1,252,688,000
Stated interest rate   2.334%  
Credit facility   $ 1,239,366,000 1,248,293,000
Principal Amount   1,243,125,000 1,252,688,000
CSC Holdings Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount   $ 150,000,000 625,000,000
Stated interest rate   2.334%  
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,475,000,000  
Credit facility   143,141,000 616,027,000
Principal Amount   $ 150,000,000 625,000,000
CSC Holdings Revolving Credit Facility | Secured Debt [Member] | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate   2.25%  
CSC Holdings Term Loan B | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount   $ 2,872,500,000 2,895,000,000
Stated interest rate   2.334%  
Credit facility   $ 2,863,325,000 2,884,065,000
Principal Amount   2,872,500,000 2,895,000,000
Incremental Term Loan B-5 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount   $ 2,955,000,000 2,977,500,000
Stated interest rate   2.584%  
Credit facility   $ 2,936,547,000 2,956,807,000
Principal Amount   2,955,000,000 2,977,500,000
Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount   1,759,017,000 1,699,566,000
Long-term debt   1,697,235,000 1,617,506,000
Principal Amount   1,759,017,000 1,699,566,000
Loans Payable      
Debt Instrument [Line Items]      
Principal amount   86,616,000 183,690,000
Long-term debt   86,616,000 174,801,000
Principal Amount   86,616,000 183,690,000
Cablevision Lightpath Term B Loan | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount   $ 595,500,000 600,000,000
Stated interest rate   3.75%  
Line of Credit Facility, Maximum Borrowing Capacity   $ 100,000,000  
Credit facility   580,033,000 582,808,000
Principal Amount   595,500,000 600,000,000
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Eurodollar      
Debt Instrument [Line Items]      
Basis spread on variable rate 3.25%    
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount   0 0
Credit facility   0 0
Principal Amount   0 0
Senior Notes | 8.0% Notes due April 15, 2020      
Debt Instrument [Line Items]      
Principal amount   $ 1,000,000,000 1,000,000,000
Stated interest rate   3.375%  
Outstanding debt   $ 996,899,000 996,692,000
Principal Amount   1,000,000,000 1,000,000,000
Senior Notes | 6.75% Notes due November 15, 2021      
Debt Instrument [Line Items]      
Principal amount   $ 1,000,000,000 1,000,000,000
Stated interest rate   6.75%  
Outstanding debt   $ 998,502,000 989,917,000
Principal Amount   1,000,000,000 1,000,000,000
Senior Notes | 5.875% Notes due September 15, 2022      
Debt Instrument [Line Items]      
Principal amount   $ 649,024,000 649,024,000
Stated interest rate   5.875%  
Outstanding debt   $ 630,626,000 617,333,000
Principal Amount   649,024,000 649,024,000
Senior Notes | 5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Principal amount   $ 750,000,000 750,000,000
Stated interest rate   5.25%  
Outstanding debt   $ 707,483,000 697,041,000
Principal Amount   750,000,000 750,000,000
Senior Notes | Cablevision 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Principal amount   $ 4,118,000 4,118,000
Stated interest rate   7.50%  
Outstanding debt   $ 4,113,000 4,112,000
Principal Amount   4,118,000 4,118,000
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Principal amount   $ 1,045,882,000 1,045,882,000
Stated interest rate   7.50%  
Outstanding debt   $ 1,044,540,000 1,044,424,000
Principal Amount   1,045,882,000 1,045,882,000
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030      
Debt Instrument [Line Items]      
Principal amount   $ 2,250,000,000 2,250,000,000
Stated interest rate   5.75%  
Outstanding debt   $ 2,283,702,000 2,286,097,000
Principal Amount   2,250,000,000 2,250,000,000
Senior Notes | CSC Holdings 4.625% Notes due December 1, 2030      
Debt Instrument [Line Items]      
Principal amount   $ 2,325,000,000 2,325,000,000
Stated interest rate   4.625%  
Outstanding debt   $ 2,367,815,000 2,370,502,000
Principal Amount   2,325,000,000 2,325,000,000
Senior Notes | Cablevision Lightpath LLC 5.625% Notes due September 15, 2028      
Debt Instrument [Line Items]      
Principal amount   $ 415,000,000 415,000,000
Stated interest rate   5.625%  
Outstanding debt   $ 406,865,000 406,176,000
Principal Amount   415,000,000 415,000,000
Senior Notes | CSC Holdings 5.000% Notes due November 15, 2031      
Debt Instrument [Line Items]      
Principal amount   $ 500,000,000  
Stated interest rate   5.00%  
Outstanding debt   $ 498,201,000  
Principal Amount   500,000,000  
Senior Notes | CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2021      
Debt Instrument [Line Items]      
Principal amount   $ 1,500,000,000  
Stated interest rate   4.50%  
Outstanding debt   $ 1,494,604,000  
Principal Amount   1,500,000,000  
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026      
Debt Instrument [Line Items]      
Principal amount   $ 0 1,498,806,000
Stated interest rate   5.50%  
Outstanding debt   $ 0 1,487,644,000
Principal Amount   0 1,498,806,000
Secured Debt [Member] | 5.5% Notes due April 15, 2027      
Debt Instrument [Line Items]      
Principal amount   $ 1,310,000,000 1,310,000,000
Stated interest rate   5.50%  
Outstanding debt   $ 1,306,365,000 1,305,955,000
Principal Amount   1,310,000,000 1,310,000,000
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028      
Debt Instrument [Line Items]      
Principal amount   $ 1,000,000,000 1,000,000,000
Stated interest rate   5.375%  
Outstanding debt   $ 994,064,000 993,490,000
Principal Amount   1,000,000,000 1,000,000,000
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029      
Debt Instrument [Line Items]      
Principal amount   $ 1,750,000,000 1,750,000,000
Stated interest rate   6.50%  
Outstanding debt   $ 1,747,442,000 1,747,245,000
Principal Amount   1,750,000,000 1,750,000,000
Secured Debt [Member] | CSC Holdings 4.125% Notes due December 1, 2030      
Debt Instrument [Line Items]      
Principal amount   $ 1,100,000,000 1,100,000,000
Stated interest rate   4.125%  
Outstanding debt   $ 1,095,572,000 1,095,283,000
Principal Amount   1,100,000,000 1,100,000,000
Secured Debt [Member] | Cablevision Lightpath LLC 3.875% Notes due September 15, 2027      
Debt Instrument [Line Items]      
Principal amount   $ 450,000,000 450,000,000
Stated interest rate   3.875%  
Outstanding debt   $ 441,419,000 440,487,000
Principal Amount   450,000,000 450,000,000
Long-term Debt      
Debt Instrument [Line Items]      
Principal amount   25,008,244,000 25,685,115,000
Long-term debt, net of current maturities   24,881,833,000 25,476,629,000
Principal Amount   $ 25,008,244,000 $ 25,685,115,000