XML 28 R15.htm IDEA: XBRL DOCUMENT v3.21.2
CSC HOLDINGS - CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 750,222 $ 107,210
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization (including impairments) 1,327,142 1,571,611
Loss (gain) on investments and sale of affiliate interests, net (151,651) (56,301)
Loss (gain) on derivative contracts, net 109,020 (26,203)
Loss on extinguishment of debt and write-off of deferred financing costs 51,712 250,489
Amortization of deferred financing costs and discounts (premiums) on indebtedness 69,176 69,296
Share-based compensation expense 80,277 96,974
Deferred income taxes 97,046 66,983
Decrease in right-of-use assets 32,694 34,778
Provision for doubtful accounts 46,448 50,383
Other 1,434 30,466
Change in assets and liabilities, net of effects of acquisitions and dispositions:    
Accounts receivable, trade (35,077) 4,419
Prepaid expenses and other assets 33,381 (5,976)
Amounts due from and due to affiliates 12,804 3,377
Accounts payable and accrued liabilities (121,503) (132,216)
Deferred revenue (24,829) (14,908)
Liabilities related to interest rate swap contracts (100,817) 138,279
Net cash provided by operating activities 2,177,479 2,188,661
Cash flows from investing activities:    
Capital expenditures (845,067) (729,377)
Payment for acquisitions, net of cash acquired (340,444) (150,115)
Other, net (2,285) 4,827
Net cash used in investing activities (1,187,796) (874,665)
Cash flows from financing activities:    
Proceeds from long-term debt 3,310,000 6,197,046
Repayment of long-term debt (3,483,026) (5,374,522)
Proceeds from collateralized indebtedness and related derivative contracts, net 185,105 0
Repayment of collateralized indebtedness and related derivative contracts, net (185,105) 0
Principal payments on finance lease obligations (60,257) (24,692)
Other 2,698 (13,451)
Net cash used in financing activities (1,035,513) (1,030,308)
Net increase (decrease) in cash and cash equivalents (45,830) 283,688
Effect of exchange rate changes on cash and cash equivalents (140) (1,523)
Net increase (decrease) in cash and cash equivalents (45,970) 282,165
Cash, cash equivalents and restricted cash at beginning of year 278,686 702,160
Cash, cash equivalents and restricted cash at end of period 232,716 984,325
CSC Holdings    
Cash flows from operating activities:    
Net income 752,519 120,921
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization (including impairments) 1,327,142 1,571,611
Loss (gain) on investments and sale of affiliate interests, net (151,651) (55,755)
Loss (gain) on derivative contracts, net 109,020 (26,203)
Loss on extinguishment of debt and write-off of deferred financing costs 51,712 250,489
Amortization of deferred financing costs and discounts (premiums) on indebtedness 69,176 69,296
Share-based compensation expense 80,277 96,974
Deferred income taxes 85,298 119,780
Decrease in right-of-use assets 32,694 34,778
Provision for doubtful accounts 46,448 50,383
Other 1,434 30,466
Change in assets and liabilities, net of effects of acquisitions and dispositions:    
Accounts receivable, trade (35,077) 4,419
Prepaid expenses and other assets 33,281 (5,976)
Amounts due from and due to affiliates (8,358) (60,540)
Accounts payable and accrued liabilities (120,934) (132,211)
Deferred revenue (24,829) (14,908)
Liabilities related to interest rate swap contracts (100,817) 138,279
Net cash provided by operating activities 2,147,335 2,191,803
Cash flows from investing activities:    
Capital expenditures (845,067) (729,377)
Payment for acquisitions, net of cash acquired (340,444) (150,115)
Other, net (2,285) 619
Net cash used in investing activities (1,187,796) (878,873)
Cash flows from financing activities:    
Proceeds from long-term debt 3,310,000 6,197,046
Repayment of long-term debt (3,483,026) (5,374,522)
Proceeds from collateralized indebtedness and related derivative contracts, net 185,105 0
Repayment of collateralized indebtedness and related derivative contracts, net (185,105) 0
Distributions to parent 763,435 1,803,833
Principal payments on finance lease obligations (60,257) (24,692)
Other (10,724) (19,164)
Net cash used in financing activities (1,007,442) (1,025,165)
Net increase (decrease) in cash and cash equivalents (47,903) 287,765
Effect of exchange rate changes on cash and cash equivalents (140) (1,523)
Net increase (decrease) in cash and cash equivalents (48,043) 286,242
Cash, cash equivalents and restricted cash at beginning of year 278,202 698,003
Cash, cash equivalents and restricted cash at end of period $ 230,159 $ 984,245