XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
CSC HOLDINGS - CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 278,539 $ (1,538)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization (including impairments) 434,857 547,569
Loss (gain) on investments and sale of affiliate interests, net (73,453) 455,473
Loss (gain) on derivative contracts, net 53,565 (439,861)
Amortization of deferred financing costs and discounts (premiums) on indebtedness 23,039 23,944
Share-based compensation expense 28,281 27,946
Deferred income taxes 29,165 30,225
Decrease in right-of-use assets 10,816 11,474
Provision for doubtful accounts 11,133 19,880
Other 1,074 1,849
Change in assets and liabilities, net of effects of acquisitions and dispositions:    
Accounts receivable, trade 55,293 (4,458)
Prepaid expenses and other assets (26,321) (34,800)
Amounts due from and due to affiliates 4,627 3,894
Accounts payable and accrued liabilities (29,696) (165,728)
Deferred revenue 38,501 (5,153)
Liabilities related to interest rate swap contracts (89,798) 122,849
Net cash provided by operating activities 749,622 593,565
Cash flows from investing activities:    
Capital expenditures (212,791) (299,082)
Other, net 2,143 1,339
Net cash used in investing activities (210,648) (297,743)
Cash flows from financing activities:    
Proceeds from long-term debt 150,000 0
Repayment of long-term debt (225,863) (18,183)
Proceeds from collateralized indebtedness and related derivative contracts, net 185,105 0
Repayment of collateralized indebtedness and related derivative contracts, net (185,105) 0
Principal payments on finance lease obligations (18,330) (5,700)
Other (393) 2,915
Net cash used in financing activities (597,445) (752,803)
Net decrease in cash and cash equivalents (58,471) (456,981)
Effect of exchange rate changes on cash and cash equivalents 620 (424)
Net decrease in cash and cash equivalents (57,851) (457,405)
Cash, cash equivalents and restricted cash at beginning of year 278,686 702,160
Cash, cash equivalents and restricted cash at end of period 220,835 244,755
CSC Holdings    
Cash flows from operating activities:    
Net income 278,539 10,122
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization (including impairments) 434,857 547,569
Loss (gain) on investments and sale of affiliate interests, net (73,453) 455,819
Loss (gain) on derivative contracts, net 53,565 (439,861)
Amortization of deferred financing costs and discounts (premiums) on indebtedness 23,039 23,944
Share-based compensation expense 28,281 27,946
Deferred income taxes 29,165 172,835
Decrease in right-of-use assets 10,816 11,474
Provision for doubtful accounts 11,133 19,880
Other 1,074 1,849
Change in assets and liabilities, net of effects of acquisitions and dispositions:    
Accounts receivable, trade 55,293 (4,458)
Prepaid expenses and other assets (26,321) (34,800)
Amounts due from and due to affiliates 3,882 (147,183)
Accounts payable and accrued liabilities (29,611) (165,723)
Deferred revenue 38,501 (5,153)
Liabilities related to interest rate swap contracts (89,798) 122,849
Net cash provided by operating activities 748,962 597,109
Cash flows from investing activities:    
Capital expenditures (212,791) (299,082)
Other, net 2,143 (2,669)
Net cash used in investing activities (210,648) (301,751)
Cash flows from financing activities:    
Proceeds from long-term debt 150,000 0
Repayment of long-term debt (225,863) (18,183)
Proceeds from collateralized indebtedness and related derivative contracts, net 185,105 0
Repayment of collateralized indebtedness and related derivative contracts, net (185,105) 0
Distributions to parent 501,000 720,350
Principal payments on finance lease obligations (18,330) (5,700)
Other 1,465 4,947
Net cash used in financing activities (596,658) (749,180)
Net decrease in cash and cash equivalents (58,344) (453,822)
Effect of exchange rate changes on cash and cash equivalents 620 (424)
Net decrease in cash and cash equivalents (57,724) (454,246)
Cash, cash equivalents and restricted cash at beginning of year 278,202 698,003
Cash, cash equivalents and restricted cash at end of period $ 220,478 $ 243,757