XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Debt Instrument [Line Items]          
Principal amount $ 26,499,564   $ 26,499,564   $ 24,773,440
Face Amount of Senior Notes and Senior Guaranteed Notes 17,382,497   17,382,497   15,657,497
Carrying amount of Senior Notes and Senior Guaranteed Notes 17,218,415   17,218,415   15,476,496
Face amount of Credit Facility Debt 7,161,563   7,161,563   7,190,438
Carrying value of Credit Facility Debt 7,122,458   7,122,458   7,148,287
Finance Lease, Liability 136,049   136,049   69,420
Long-term debt 26,185,687   26,185,687   24,420,285
Long-term Debt, Current Maturities 1,859,290   1,859,290   170,682
Finance Lease, Liability, Current 49,478   49,478   22,017
Long-term Debt, Excluding Current Maturities 24,326,397   24,326,397   24,249,603
Repayments of line of credit     228,875 $ 602,830  
Loss on extinguishment of debt and write-off of deferred financing costs 0 $ (1,194) 0 $ (159,096)  
Loans Payable          
Debt Instrument [Line Items]          
Principal amount 45,209   45,209   83,415
Long-term debt 45,209   45,209   83,415
Short-term Debt          
Debt Instrument [Line Items]          
Principal amount 1,882,883   1,882,883   170,682
Long-term Debt, Current Maturities 1,859,290   1,859,290   170,682
Credit Facility [Domain]          
Debt Instrument [Line Items]          
Principal amount 72,750   72,750   65,250
Long-term Debt, Current Maturities 72,750   72,750   65,250
CSC Holdings Revolving Credit Facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Principal amount 0   0   0
Line of Credit Facility, Maximum Borrowing Capacity 2,275,000   2,275,000    
Credit facility 0   0   0
Incremental Term Loan B-3 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount $ 1,259,063   $ 1,259,063   1,265,438
Stated interest rate 2.435%   2.435%    
Credit facility $ 1,254,243   $ 1,254,243   1,260,200
Incremental Term Loan B-5 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount $ 2,992,500   $ 2,992,500   3,000,000
Stated interest rate 2.685%   2.685%    
Credit facility $ 2,970,328   $ 2,970,328   2,976,358
Loans Payable          
Debt Instrument [Line Items]          
Principal amount 119,889   119,889   156,519
Long-term debt 107,658   107,658   140,994
Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount 1,699,566   1,699,566   1,699,566
Long-term debt $ 1,601,107   $ 1,601,107   1,585,088
Secured Debt [Member] | 6.625% Notes due October 15, 2025          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 6.625%   6.625%    
Principal amount $ 1,000,000   $ 1,000,000   1,000,000
Carrying Amount $ 990,233   $ 990,233   989,483
Secured Debt [Member] | 5.5% Notes due April 15, 2027          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.50%   5.50%    
Principal amount $ 1,310,000   $ 1,310,000   1,310,000
Carrying Amount $ 1,305,688   $ 1,305,688   1,305,430
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.375%   5.375%    
Principal amount $ 1,000,000   $ 1,000,000   1,000,000
Carrying Amount $ 993,116   $ 993,116   992,757
Secured Debt [Member] | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.375%   5.375%    
Principal amount $ 1,095,825   $ 1,095,825   1,095,825
Carrying Amount $ 1,083,676   $ 1,083,676   1,081,879
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.50%   5.50%    
Principal amount $ 1,498,806   $ 1,498,806   1,498,806
Carrying Amount $ 1,486,760   $ 1,486,760   1,485,911
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 6.50%   6.50%    
Principal amount $ 1,750,000   $ 1,750,000   1,750,000
Carrying Amount $ 1,747,118   $ 1,747,118   1,746,996
Secured Debt [Member] | CSC Holdings 4.125% Notes due December 1, 2030          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 4.125%   4.125%    
Principal amount $ 1,100,000   $ 1,100,000   0
Carrying Amount 1,095,311   1,095,311   0
Long-term Debt          
Debt Instrument [Line Items]          
Principal amount 24,616,681   24,616,681   24,602,758
Long-term Debt, Excluding Current Maturities $ 24,326,397   $ 24,326,397   24,249,603
Senior Notes | 6.75% Notes due November 15, 2021          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 6.75%   6.75%    
Principal amount $ 1,000,000   $ 1,000,000   1,000,000
Carrying Amount $ 984,412   $ 984,412   979,178
Senior Notes | 5.875% Notes due September 15, 2022          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.875%   5.875%    
Principal amount $ 649,024   $ 649,024   649,024
Carrying Amount $ 608,861   $ 608,861   600,849
Senior Notes | 5.25% Notes due June 1, 2024          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.25%   5.25%    
Principal amount $ 750,000   $ 750,000   750,000
Carrying Amount $ 690,331   $ 690,331   683,940
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.75%   7.75%    
Principal amount $ 1,740   $ 1,740   1,740
Carrying Amount $ 1,698   $ 1,698   1,695
Senior Notes | 10.875% Notes due October 15, 2025          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 10.875%   10.875%    
Principal amount $ 1,684,221   $ 1,684,221   1,684,221
Carrying Amount $ 1,666,435   $ 1,666,435   1,665,237
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.75%   7.75%    
Principal amount $ 617,881   $ 617,881   617,881
Carrying Amount $ 606,479   $ 606,479   605,583
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.75%   5.75%    
Principal amount $ 2,250,000   $ 2,250,000   2,250,000
Carrying Amount $ 2,287,660   $ 2,287,660   2,289,168
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.50%   7.50%    
Principal amount $ 4,118   $ 4,118   4,118
Carrying Amount $ 4,112   $ 4,112   4,112
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 7.50%   7.50%    
Principal amount $ 1,045,882   $ 1,045,882   1,045,882
Carrying Amount $ 1,044,349   $ 1,044,349   $ 1,044,278