XML 38 R61.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Debt Instrument [Line Items]      
Principal amount $ 24,822,804   $ 24,817,366
Face Amount of Senior Notes and Senior Guaranteed Notes 15,657,497   15,657,497
Carrying amount of Senior Notes and Senior Guaranteed Notes 15,488,589   15,476,496
Face amount of Credit Facility Debt 7,179,750   7,190,438
Carrying value of Credit Facility Debt 7,139,133   7,148,287
Finance Lease, Liability 91,394   69,420
Long-term debt 24,447,335   24,420,285
Long-term Debt, Current Maturities 179,515   170,682
Finance Lease, Liability, Current 30,845   22,017
Long-term Debt, Excluding Current Maturities 24,267,820   24,249,603
Repayments of line of credit 10,688 $ 361,250  
Loss on extinguishment of debt and write-off of deferred financing costs 0 $ (157,902)  
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 75,920   83,415
Long-term debt 75,920   83,415
Short-term Debt      
Debt Instrument [Line Items]      
Principal amount 179,515   170,682
Long-term Debt, Current Maturities 179,515   170,682
Credit Facility [Domain]      
Debt Instrument [Line Items]      
Principal amount 72,750   65,250
Long-term Debt, Current Maturities 72,750   65,250
Incremental Term Loan B-3 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 1,262,250   1,265,438
Stated interest rate 2.86%    
Credit facility $ 1,257,221   1,260,200
Incremental Term Loan B-5 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 3,000,000   3,000,000
Stated interest rate 3.11%    
Credit facility $ 2,977,104   2,976,358
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 135,146   140,994
Long-term debt 135,146   140,994
Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount 1,759,017   1,759,017
Long-term debt 1,593,073   1,585,088
CSC Holdings Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount 0   0
Line of Credit Facility, Maximum Borrowing Capacity 2,275,000    
Credit facility $ 0   0
Secured Debt [Member] | 6.625% Notes due October 15, 2025      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 6.625%    
Principal amount $ 1,000,000   1,000,000
Carrying Amount $ 989,855   989,483
Secured Debt [Member] | 5.5% Notes due April 15, 2027      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.50%    
Principal amount $ 1,310,000   1,310,000
Carrying Amount $ 1,305,558   1,305,430
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.375%    
Principal amount $ 1,000,000   1,000,000
Carrying Amount $ 992,935   992,757
Secured Debt [Member] | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.375%    
Principal amount $ 1,095,825   1,095,825
Carrying Amount $ 1,082,771   1,081,879
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.50%    
Principal amount $ 1,498,806   1,498,806
Carrying Amount $ 1,486,333   1,485,911
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 6.50%    
Principal amount $ 1,750,000   1,750,000
Carrying Amount 1,747,057   1,746,996
Long-term Debt      
Debt Instrument [Line Items]      
Principal amount 24,643,289   24,646,684
Long-term Debt, Excluding Current Maturities $ 24,267,820   24,249,603
Senior Notes | 6.75% Notes due November 15, 2021      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 6.75%    
Principal amount $ 1,000,000   1,000,000
Carrying Amount $ 981,769   979,178
Senior Notes | 5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.25%    
Principal amount $ 750,000   750,000
Carrying Amount $ 687,105   683,940
Senior Notes | 10.875% Notes due October 15, 2025      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 10.875%    
Principal amount $ 1,684,221   1,684,221
Carrying Amount $ 1,665,828   1,665,237
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.75%    
Principal amount $ 617,881   617,881
Carrying Amount $ 606,026   605,583
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Principal amount $ 1,045,882   1,045,882
Carrying Amount $ 1,044,313   1,044,278
Senior Notes | 5.875% Notes due September 15, 2022      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.875%    
Principal amount $ 649,024   649,024
Carrying Amount $ 604,810   600,849
Senior Notes | Cablevision 7.750% Notes due July 15, 2025      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.75%    
Principal amount $ 1,740   1,740
Carrying Amount $ 1,698   1,695
Senior Notes | Cablevision 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Principal amount $ 4,118   4,118
Carrying Amount $ 4,112   4,112
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.75%    
Principal amount $ 2,250,000   2,250,000
Carrying Amount $ 2,288,419   $ 2,289,168