XML 56 R56.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT - Credit Silo Combination (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Principal amount $ 24,822,804 $ 24,817,366
Long-term debt 24,447,335 24,420,285
Face Amount of Senior Notes and Senior Guaranteed Notes 15,657,497 15,657,497
Carrying amount of Senior Notes and Senior Guaranteed Notes 15,488,589 15,476,496
Face amount of Credit Facility Debt 7,179,750 7,190,438
Carrying value of Credit Facility Debt 7,139,133 7,148,287
Finance Lease, Liability 91,394 69,420
Long-term Debt, Current Maturities 179,515 170,682
Finance Lease, Liability, Current 30,845 22,017
Long-term Debt, Excluding Current Maturities 24,267,820 24,249,603
Principal Amount 24,822,804 24,817,366
Loans Payable    
Debt Instrument [Line Items]    
Principal amount 75,920 83,415
Long-term debt 75,920 83,415
Principal Amount 75,920 83,415
Credit Facility [Domain]    
Debt Instrument [Line Items]    
Principal amount 72,750 65,250
Long-term Debt, Current Maturities 72,750 65,250
Principal Amount 72,750 65,250
Short-term Debt    
Debt Instrument [Line Items]    
Principal amount 179,515 170,682
Long-term Debt, Current Maturities 179,515 170,682
Principal Amount 179,515 170,682
Incremental Term Loan B-3 | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 1,262,250 1,265,438
Stated interest rate 2.86%  
Credit facility $ 1,257,221 1,260,200
Principal Amount 1,262,250 1,265,438
CSC Holdings Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Principal amount 0 0
Line of Credit Facility, Maximum Borrowing Capacity 2,275,000  
Credit facility 0 0
Principal Amount $ 0 0
CSC Holdings Revolving Credit Facility | Secured Debt [Member] | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.25%  
CSC Holdings Term Loan B | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 2,917,500 2,925,000
Stated interest rate 2.86%  
Credit facility $ 2,904,808 2,911,729
Principal Amount 2,917,500 2,925,000
Incremental Term Loan B-5 | Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount $ 3,000,000 3,000,000
Stated interest rate 3.11%  
Credit facility $ 2,977,104 2,976,358
Principal Amount 3,000,000 3,000,000
Secured Debt [Member]    
Debt Instrument [Line Items]    
Principal amount 1,759,017 1,759,017
Long-term debt 1,593,073 1,585,088
Principal Amount 1,759,017 1,759,017
Loans Payable    
Debt Instrument [Line Items]    
Principal amount 135,146 140,994
Long-term debt 135,146 140,994
Principal Amount 135,146 140,994
Senior Notes | 6.75% Notes due November 15, 2021    
Debt Instrument [Line Items]    
Principal amount $ 1,000,000 1,000,000
Stated interest rate 6.75%  
Outstanding debt $ 981,769 979,178
Principal Amount 1,000,000 1,000,000
Senior Notes | 5.875% Notes due September 15, 2022    
Debt Instrument [Line Items]    
Principal amount $ 649,024 649,024
Stated interest rate 5.875%  
Outstanding debt $ 604,810 600,849
Principal Amount 649,024 649,024
Senior Notes | 5.25% Notes due June 1, 2024    
Debt Instrument [Line Items]    
Principal amount $ 750,000 750,000
Stated interest rate 5.25%  
Outstanding debt $ 687,105 683,940
Principal Amount 750,000 750,000
Senior Notes | Cablevision 7.750% Notes due July 15, 2025    
Debt Instrument [Line Items]    
Principal amount $ 1,740 1,740
Stated interest rate 7.75%  
Outstanding debt $ 1,698 1,695
Principal Amount 1,740 1,740
Senior Notes | 10.875% Notes due October 15, 2025    
Debt Instrument [Line Items]    
Principal amount $ 1,684,221 1,684,221
Stated interest rate 10.875%  
Outstanding debt $ 1,665,828 1,665,237
Principal Amount 1,684,221 1,684,221
Senior Notes | Cablevision 7.500% Notes due April 1, 2028    
Debt Instrument [Line Items]    
Principal amount $ 4,118 4,118
Stated interest rate 7.50%  
Outstanding debt $ 4,112 4,112
Principal Amount 4,118 4,118
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025    
Debt Instrument [Line Items]    
Principal amount $ 617,881 617,881
Stated interest rate 7.75%  
Outstanding debt $ 606,026 605,583
Principal Amount 617,881 617,881
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028    
Debt Instrument [Line Items]    
Principal amount $ 1,045,882 1,045,882
Stated interest rate 7.50%  
Outstanding debt $ 1,044,313 1,044,278
Principal Amount 1,045,882 1,045,882
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030    
Debt Instrument [Line Items]    
Principal amount $ 2,250,000 2,250,000
Stated interest rate 5.75%  
Outstanding debt $ 2,288,419 2,289,168
Principal Amount 2,250,000 2,250,000
Secured Debt [Member] | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023    
Debt Instrument [Line Items]    
Principal amount $ 1,095,825 1,095,825
Stated interest rate 5.375%  
Outstanding debt $ 1,082,771 1,081,879
Principal Amount 1,095,825 1,095,825
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026    
Debt Instrument [Line Items]    
Principal amount $ 1,498,806 1,498,806
Stated interest rate 5.50%  
Outstanding debt $ 1,486,333 1,485,911
Principal Amount 1,498,806 1,498,806
Secured Debt [Member] | 6.625% Notes due October 15, 2025    
Debt Instrument [Line Items]    
Principal amount $ 1,000,000 1,000,000
Stated interest rate 6.625%  
Outstanding debt $ 989,855 989,483
Principal Amount 1,000,000 1,000,000
Secured Debt [Member] | 5.5% Notes due April 15, 2027    
Debt Instrument [Line Items]    
Principal amount $ 1,310,000 1,310,000
Stated interest rate 5.50%  
Outstanding debt $ 1,305,558 1,305,430
Principal Amount 1,310,000 1,310,000
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028    
Debt Instrument [Line Items]    
Principal amount $ 1,000,000 1,000,000
Stated interest rate 5.375%  
Outstanding debt $ 992,935 992,757
Principal Amount 1,000,000 1,000,000
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029    
Debt Instrument [Line Items]    
Principal amount $ 1,750,000 1,750,000
Stated interest rate 6.50%  
Outstanding debt $ 1,747,057 1,746,996
Principal Amount 1,750,000 1,750,000
Long-term Debt    
Debt Instrument [Line Items]    
Principal amount 24,643,289 24,646,684
Long-term Debt, Excluding Current Maturities 24,267,820 24,249,603
Principal Amount $ 24,643,289 $ 24,646,684