XML 81 R38.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lesee, Operating Lease And Finance Lease, Liability
Balance sheet information related to our leases is presented below:
Balance Sheet locationMarch 31, 2020December 31, 2019
Operating leases:
Right-of-use lease assetsRight-of-use operating lease assets$280,389  $280,340  
Right-of-use lease liability, currentOther current liabilities41,571  38,836  
Right-of-use lease liability, long-termRight-of-use operating lease liability267,043  269,062  
Finance leases:
Right-of-use lease assetsProperty, plant and equipment93,552  70,339  
Right-of-use lease liability, currentCurrent portion of long-term debt30,845  22,017  
Right-of-use lease liability, long-termLong-term debt60,549  47,403  
Lease, Cost
The following provides details of the Company's lease expense:
Three Months Ended March 31,
20202019
Operating lease expense, net$15,004  $15,278  

Finance lease expense:
Amortization of assets4,460  1,562
Interest on lease liabilities1,027  358
Total finance lease expense5,487  1,920
$20,491  $17,198  
Lessee, Topic 842, Other Lease Information
Other information related to leases is presented below:
As of March 31,
20202019
Right-of-use assets acquired in exchange for operating lease obligations$12,875  $4,193  
Cash Paid For Amounts Included In Measurement of Liabilities:
Operating cash flows related to finance leases1,027  358  
Operating cash flows related to operating leases16,659  16,482  
Weighted Average Remaining Lease Term:
Operating leases9.3 years8.9 years
Finance leases3.1 years4.8 years
Weighted Average Discount Rate:
Operating leases5.90 %6.25 %
Finance leases5.50 %5.82 %
Finance Lease, Liability, Maturity
The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
Finance leasesOperating leases
2020 (excluding the three months ended March 31, 2020)$27,180  $36,823  
202132,226  49,142  
202227,980  49,631  
20237,902  39,638  
20243,343  35,205  
Thereafter283  199,632  
Total future minimum lease payments, undiscounted98,914  410,071  
Less: Imputed interest(7,520) (101,457) 
Present value of future minimum lease payments$91,394  $308,614  
Lessee, Operating Lease, Liability, Maturity
The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
Finance leasesOperating leases
2020 (excluding the three months ended March 31, 2020)$27,180  $36,823  
202132,226  49,142  
202227,980  49,631  
20237,902  39,638  
20243,343  35,205  
Thereafter283  199,632  
Total future minimum lease payments, undiscounted98,914  410,071  
Less: Imputed interest(7,520) (101,457) 
Present value of future minimum lease payments$91,394  $308,614