XML 20 R15.htm IDEA: XBRL DOCUMENT v3.20.1
CSC HOLDINGS - CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ (1,538) $ (25,198)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation, Depletion and Amortization 547,569 561,428
Gain (Loss) on Investments And Sale Of Affiliated Interests 455,473 (254,725)
Loss (gain) on equity derivative contracts, net (439,861) 177,029
Loss on extinguishment of debt and write-off of deferred financing costs 0 157,902
Amortization of deferred financing costs and discounts (premiums) on indebtedness 23,944 26,066
Share-based compensation expense related to equity classified awards 27,370 13,790
Deferred income taxes 30,225 (19,918)
Provision for doubtful accounts 19,880 15,091
Change in assets and liabilities, net of effects of acquisitions and dispositions:    
Accounts receivable, trade (4,458) 28,278
Other receivables (2,958) (707)
Prepaid expenses and other assets (31,842) (19,840)
Amounts due from and due to affiliates 3,894 (4,023)
Accounts payable 23,613 33,889
Accrued liabilities (188,765) (239,562)
Deferred revenue (5,153) 8,915
Liabilities related to interest rate swap contracts 122,849 25,120
Net cash provided by operating activities 593,565 503,994
Cash flows from investing activities:    
Capital expenditures (299,082) (340,386)
Proceeds related to sale of equipment and costs of disposal (2,580) 479
Decrease in other investments 4,008 0
Additions to other intangible assets (89) 0
Net cash used in investing activities (297,743) (339,907)
Cash flows from financing activities:    
Proceeds from credit facility debt, net of discounts 0 1,390,000
Repayment of credit facility debt (10,688) (361,250)
Proceeds from issuance of senior notes 0 1,754,375
Redemption of senior notes, including premiums and fees 0 (2,462,692)
Proceeds from Contributed Capital 2,032 0
Repayment of notes payable (7,495) (58,500)
Principal payments on finance lease obligations (5,700) (1,611)
Additions to deferred financing costs 0 (11,678)
Contingent payment for acquisition (4,947) (500)
Proceeds from (Payments to) Noncontrolling Interests 0 (1,000)
Net cash used in financing activities (752,803) (339,615)
Net decrease in cash and cash equivalents (456,981) (175,528)
Effect of exchange rate changes on cash and cash equivalents (424) (245)
Net decrease in cash and cash equivalents (457,405) (175,773)
Cash, cash equivalents and restricted cash at beginning of year 702,160 299,038
Cash, cash equivalents and restricted cash at end of period 244,755 123,265
Restructuring Reserve, Settled without Cash 1,347 8,583
Non-cash lease expense 11,474 11,705
CSC Holdings    
Cash flows from operating activities:    
Net income 10,122 (7,864)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation, Depletion and Amortization 547,569 561,428
Gain (Loss) on Investments And Sale Of Affiliated Interests 455,819 (254,725)
Loss (gain) on equity derivative contracts, net (439,861) 177,029
Loss on extinguishment of debt and write-off of deferred financing costs 0 157,902
Amortization of deferred financing costs and discounts (premiums) on indebtedness 23,944 21,579
Settlement loss and amortization of actuarial losses related to pension and postretirement plans 502 171
Share-based compensation expense related to equity classified awards 27,370 13,790
Deferred income taxes 172,835 (13,007)
Provision for doubtful accounts 19,880 15,091
Change in assets and liabilities, net of effects of acquisitions and dispositions:    
Accounts receivable, trade (4,458) 28,278
Other receivables (2,958) (708)
Prepaid expenses and other assets (31,842) (19,839)
Amounts due from and due to affiliates (147,183) (14,712)
Accounts payable 23,613 33,889
Accrued liabilities (188,760) (240,722)
Deferred revenue (5,153) 8,915
Liabilities related to interest rate swap contracts 122,849 25,120
Net cash provided by operating activities 597,109 511,903
Cash flows from investing activities:    
Capital expenditures (299,082) (340,386)
Proceeds related to sale of equipment and costs of disposal (2,580) 479
Additions to other intangible assets (89) 0
Net cash used in investing activities (301,751) (339,907)
Cash flows from financing activities:    
Proceeds from credit facility debt, net of discounts 0 1,390,000
Repayment of credit facility debt (10,688) (361,250)
Proceeds from issuance of senior notes 0 1,754,375
Redemption of senior notes, including premiums and fees 0 (2,462,692)
Payments of dividends 720,350 594,462
Repayment of notes payable (7,495) (58,500)
Principal payments on finance lease obligations (5,700) (1,611)
Additions to deferred financing costs 0 (11,678)
Contingent payment for acquisition (4,947) (500)
Proceeds from (Payments to) Noncontrolling Interests 0 (1,000)
Net cash used in financing activities (749,180) (347,318)
Net decrease in cash and cash equivalents (453,822) (175,322)
Effect of exchange rate changes on cash and cash equivalents (424) (245)
Net decrease in cash and cash equivalents (454,246) (175,567)
Cash, cash equivalents and restricted cash at beginning of year 698,003 298,784
Cash, cash equivalents and restricted cash at end of period 243,757 123,217
Restructuring Reserve, Settled without Cash 1,347 8,583
Non-cash lease expense $ 11,474 $ 11,705