XML 132 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
1 Months Ended 12 Months Ended
Mar. 15, 2017
Jul. 31, 2019
Apr. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Nov. 30, 2018
Jul. 31, 2017
Jun. 21, 2016
Debt Instrument [Line Items]                    
Principal amount       $ 24,817,366,000 $ 23,296,581,000          
Face Amount of Senior Notes and Senior Guaranteed Notes       15,657,497,000 15,733,145,000          
Carrying amount of Senior Notes and Senior Guaranteed Notes       15,476,496,000 15,359,561,000          
Face amount of Credit Facility Debt       7,190,438,000 5,972,500,000          
Carrying value of Credit Facility Debt       7,148,287,000 5,915,559,000          
Finance Lease, Liability       69,420,000 25,190,000          
Long-term debt       24,420,285,000 22,812,600,000          
Long-term Debt, Current Maturities       170,682,000 158,625,000          
Finance Lease, Liability, Current       22,017,000 5,928,000   $ 5,928,000      
Long-term Debt, Excluding Current Maturities       24,249,603,000 22,653,975,000          
Redeemed debt       8,886,000            
Repayments of line of credit       3,832,062,000 2,221,175,000 $ 4,411,581,000        
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16) $ (18,976,000)     (243,806,000) (48,804,000) (600,240,000)        
Loans Payable                    
Debt Instrument [Line Items]                    
Principal amount       83,415,000 98,134,000          
Long-term debt       83,415,000 98,134,000          
Short-term Debt                    
Debt Instrument [Line Items]                    
Principal amount       170,682,000 158,625,000          
Long-term Debt, Current Maturities       170,682,000 158,625,000          
Credit Facility [Domain]                    
Debt Instrument [Line Items]                    
Principal amount       65,250,000 54,563,000          
Long-term Debt, Current Maturities       65,250,000 54,563,000          
10.875% Notes due October 15, 2025                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)           $ (38,858,000)        
CSC Holdings 5.125% Notes due December 15, 2021                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)       (65,151,000)            
7.75% Notes due April 15, 2018                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)         (4,706,000)          
8.0% Notes due April 15, 2020                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)       (15,176,000)            
Cablevision 5.125% Notes due December 15, 2021                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)       (500,000)            
5.125% Senior Notes due December 15, 2021                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage               5.125%    
Incremental Term Loan B-3 | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Principal amount       $ 1,265,438,000 1,275,000,000          
Stated interest rate       3.99%            
Line of Credit Facility, Maximum Borrowing Capacity         1,275,000,000          
Credit facility       $ 1,260,200,000 1,268,931,000          
Incremental Term Loan B-5 | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Principal amount       $ 3,000,000,000 0          
Stated interest rate       4.24%            
Credit facility       $ 2,976,358,000 0          
Loans Payable                    
Debt Instrument [Line Items]                    
Principal amount       140,994,000 106,108,000          
Long-term debt       140,994,000 106,108,000          
Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Principal amount       1,759,017,000 1,459,638,000          
Long-term debt       1,585,088,000 1,406,182,000          
CSC Holdings Revolving Credit Facility | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Principal amount       0 250,000,000          
Line of Credit Facility, Maximum Borrowing Capacity       2,275,000,000           $ 2,475,000,000
Credit facility       0 231,425,000          
Repayments of line of credit   $ 622,857,000   $ 1,300,000            
Secured Debt [Member] | 6.625% Notes due October 15, 2025                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       6.625%            
Principal amount       $ 1,000,000,000 1,000,000,000          
Carrying Amount       $ 989,483,000 988,052,000          
Secured Debt [Member] | 5.5% Notes due April 15, 2027                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.50%            
Principal amount       $ 1,310,000,000 1,310,000,000          
Carrying Amount       $ 1,305,430,000 1,304,936,000          
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.375%            
Principal amount       $ 1,000,000,000 1,000,000,000          
Carrying Amount       $ 992,757,000 992,064,000          
Secured Debt [Member] | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.375%            
Principal amount       $ 1,095,825,000 1,095,825,000          
Carrying Amount       $ 1,081,879,000 1,078,428,000          
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.50%            
Principal amount       $ 1,498,806,000 1,498,806,000          
Carrying Amount       1,485,911,000 1,484,278,000          
Secured Debt [Member] | 5.125% Senior Notes due December 15, 2021                    
Debt Instrument [Line Items]                    
Principal amount       $ 1,240,762,000            
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       6.50%            
Principal amount       $ 1,750,000,000 0          
Carrying Amount       1,746,996,000 0          
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029 Tranche 1 [Member]                    
Debt Instrument [Line Items]                    
Principal amount       1,500,000,000            
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029 Tranche 2 [Member]                    
Debt Instrument [Line Items]                    
Principal amount       250,000,000            
Redeemed debt       905,300,000            
Long-term Debt                    
Debt Instrument [Line Items]                    
Principal amount       24,646,684,000 23,137,956,000          
Long-term Debt, Excluding Current Maturities       $ 24,249,603,000 22,653,975,000          
Senior Notes | 8.625% Notes due February 15, 2019                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       8.625%            
Principal amount       $ 0 526,000,000          
Carrying Amount       $ 0 527,749,000          
Senior Notes | 6.75% Notes due November 15, 2021                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       6.75%            
Principal amount       $ 1,000,000,000 1,000,000,000          
Carrying Amount       $ 979,178,000 969,285,000          
Senior Notes | 5.25% Notes due June 1, 2024                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.25%            
Principal amount       $ 750,000,000 750,000,000          
Carrying Amount       $ 683,940,000 671,829,000          
Senior Notes | 10.125% Notes due January 15, 2023                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       10.125%            
Principal amount       $ 0 1,800,000,000          
Carrying Amount       $ 0 1,781,424,000          
Debt Instrument, Redemption Price, Percentage       107.594%            
Senior Notes | 10.875% Notes due October 15, 2025                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       10.875%            
Principal amount       $ 1,684,221,000 1,684,221,000          
Carrying Amount       $ 1,665,237,000 1,663,027,000       $ 315,779,000  
Senior Notes | CSC Holdings 5.125% Notes due December 15, 2021                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.125%            
Principal amount       $ 0 1,240,762,000          
Carrying Amount       $ 0 1,155,264,000          
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)         65,151,000          
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       7.75%            
Principal amount       $ 617,881,000 617,881,000          
Carrying Amount       $ 605,583,000 603,889,000          
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       7.50%            
Principal amount       $ 1,045,882,000 1,045,882,000          
Carrying Amount       $ 1,044,278,000 1,044,143,000          
Senior Notes | 8.0% Notes due April 15, 2020                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       8.00%            
Principal amount       $ 0 500,000,000          
Carrying Amount       $ 0 495,302,000          
Senior Notes | 5.875% Notes due September 15, 2022                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.875%            
Principal amount       $ 649,024,000 649,024,000          
Carrying Amount       $ 600,849,000 585,817,000          
Senior Notes | Cablevision 5.125% Notes due December 15, 2021                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.125%            
Principal amount       $ 0 8,886,000          
Carrying Amount       0 8,274,000          
Redeemed debt       $ 8,886,000            
Senior Notes | Cablevision 7.750% Notes due July 15, 2025                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       7.75%            
Principal amount       $ 1,740,000 1,740,000          
Carrying Amount       $ 1,695,000 1,690,000          
Senior Notes | Cablevision 7.500% Notes due April 1, 2028                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       7.50%            
Principal amount       $ 4,118,000 4,118,000          
Carrying Amount       $ 4,112,000 4,110,000          
Senior Notes | 6.375% Senior Notes due September 15, 2020                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage 6.375%                  
Redeemed debt $ 450,000,000   $ 1,050,000,000              
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)     $ (16,737,000)              
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       5.75%            
Principal amount       $ 2,250,000,000 $ 0          
Carrying Amount       $ 2,289,168,000            
Debt Instrument, Redemption Price, Percentage       104.00%            
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030 Tranche 1 [Member]                    
Debt Instrument [Line Items]                    
Principal amount       $ 1,000,000,000            
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030 Tranche 2 [Member]                    
Debt Instrument [Line Items]                    
Principal amount       $ 1,250,000,000