XML 59 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT - CSC Holdings Credit Facilities (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 15, 2017
Oct. 31, 2019
Jul. 31, 2019
Feb. 28, 2019
Jan. 31, 2018
Apr. 30, 2017
Jun. 30, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Jun. 21, 2016
Debt Instrument [Line Items]                        
Principal amount               $ 24,817,366,000 $ 23,296,581,000      
Redeemed debt               8,886,000        
Redemption of debt amount               4,225,786,000 2,628,962,000 $ 1,729,400,000    
Loss on extinguishment of debt and write-off of deferred financing costs $ 18,976,000             243,806,000 48,804,000 600,240,000    
Cash distributions to shareholders             $ 839,700,000   1,499,935,000 840,035,000 $ 445,176,000  
Proceeds from credit facility debt, net of discounts               5,040,000,000 3,489,313,000 5,593,675,000    
Repayments of line of credit               3,832,062,000 2,221,175,000 4,411,581,000    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16) (18,976,000)             (243,806,000) (48,804,000) (600,240,000)    
CSC Holdings                        
Debt Instrument [Line Items]                        
Redemption of debt amount               3,703,454,000 805,206,000 350,120,000    
Loss on extinguishment of debt and write-off of deferred financing costs               228,130,000 7,883,000 53,988,000    
Cash distributions to shareholders                 3,058,747,000 2,777,498,000    
Proceeds from credit facility debt, net of discounts               5,040,000,000 3,489,313,000 5,593,675,000    
Repayments of line of credit               3,832,062,000 2,221,175,000 4,411,581,000    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)               (228,130,000) (7,883,000) (53,988,000)    
Retained Earnings (Accumulated Deficit) | CSC Holdings                        
Debt Instrument [Line Items]                        
Cash distributions to shareholders                 1,672,031,000      
CSC Holdings Term Loan Facility                        
Debt Instrument [Line Items]                        
Loss on extinguishment of debt and write-off of deferred financing costs               8,313,000        
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)               (8,313,000)        
5.5% Notes due April 15, 2027 | Secured Debt [Member]                        
Debt Instrument [Line Items]                        
Principal amount               $ 1,310,000,000 $ 1,310,000,000      
Stated interest rate               5.50%        
CSC Holdings 8.625% Notes due September 15, 2017 | Senior Notes                        
Debt Instrument [Line Items]                        
Redeemed debt           $ 500,000,000            
8.625% Notes due September 15, 2017                        
Debt Instrument [Line Items]                        
Loss on extinguishment of debt and write-off of deferred financing costs                   6,300,000    
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)                   $ (6,300,000)    
8.625% Notes due September 15, 2017 | Senior Notes                        
Debt Instrument [Line Items]                        
Stated interest rate           8.625%            
CSC Credit Facilities                        
Debt Instrument [Line Items]                        
Percentage of proceeds from asset sales required to pay down term loans               100.00%        
Percentage of excess cash flow required when minimum leverage ratio is not met                 50.00%      
Percentage of excess cash flow required to pay down term loans when minimum leverage ratio is fulfilled               0.00%        
Minimum debt leverage ratio required for zero percent of excess cash flow obligation to prepay debt               4.5        
Line of credit facility, covenant, leverage ratio               5.0        
Cablevision 5.125% Notes due December 15, 2021                        
Debt Instrument [Line Items]                        
Loss on extinguishment of debt and write-off of deferred financing costs               $ 500,000        
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)               (500,000)        
Cablevision 5.125% Notes due December 15, 2021 | Senior Notes                        
Debt Instrument [Line Items]                        
Principal amount               $ 0 $ 8,886,000      
Stated interest rate               5.125%        
Redeemed debt               $ 8,886,000        
Term Loan B-2 and Term Loan B-4 [Member]                        
Debt Instrument [Line Items]                        
Redeemed debt               2,500,000        
Cash distributions to shareholders               500,000,000        
8.0% Notes due April 15, 2020                        
Debt Instrument [Line Items]                        
Loss on extinguishment of debt and write-off of deferred financing costs               15,176,000        
Loss on extinguishment of debt and write-off of deferred financing costs (including $513,723 related to affiliates and related parties in 2017) (See Note 16)               (15,176,000)        
8.0% Notes due April 15, 2020 | Senior Notes                        
Debt Instrument [Line Items]                        
Principal amount               $ 0 500,000,000      
Stated interest rate               8.00%        
Secured Debt [Member] | CSC Holdings Term Loan Facility                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity                 3,000,000,000      
Principal amount 3,000,000,000               2,925,000,000      
Deferred financing costs 4,390,000                      
Issue discount 15,000,000                      
Line of credit facility, increase in borrowing capacity $ 500,000,000                      
Repayments of lines of credit           $ 2,493,750,000            
Line of credit facility periodic payment, percentage of principal 0.25%                      
Line of credit facility, periodic payment amount $ 7,500,000                      
Secured Debt [Member] | CSC Holdings Term Loan Facility | Alternate Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 1.25%                      
Secured Debt [Member] | CSC Holdings Term Loan Facility | Eurodollar                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 2.25%                      
Secured Debt [Member] | CSC Holdings Revolving Credit Facility | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 2.25%                      
Secured Debt [Member] | Incremental Term Loan B-2                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity         $ 1,500,000,000              
Principal amount               $ 0 1,492,500,000      
Price percent         99.50%              
Line of credit facility periodic payment, percentage of principal         0.25%              
Line of credit facility, periodic payment amount         $ 3,750,000              
Secured Debt [Member] | Incremental Term Loan B-2 | Alternate Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         1.50%              
Secured Debt [Member] | Incremental Term Loan B-2 | Eurodollar                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         2.50%              
Secured Debt [Member] | Incremental Term Loan B-3                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity                 1,275,000,000      
Principal amount               1,265,438,000 1,275,000,000      
Line of credit facility periodic payment, percentage of principal 0.25%                      
Line of credit facility, periodic payment amount $ 3,188,000                      
Secured Debt [Member] | Incremental Term Loan B-4                        
Debt Instrument [Line Items]                        
Principal amount               1,000,000,000        
Debt discount rate       1.00%                
Secured Debt [Member] | Incremental Term Loan B-4 | Alternate Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       3.00%                
Secured Debt [Member] | Incremental Term Loan B-5                        
Debt Instrument [Line Items]                        
Principal amount               3,000,000,000 0      
Line of credit facility, periodic payment amount $ 7,500                      
Debt Instrument, Premium Percentage   1.00%                    
Secured Debt [Member] | Incremental Term Loan B-5 | Alternate Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   1.50%                    
Secured Debt [Member] | Incremental Term Loan B-5 | Eurodollar                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   2.50%                    
Revolving Credit Facility | CSC Holdings Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity               2,275,000,000       $ 2,475,000,000
Principal amount               0 $ 250,000,000      
Proceeds from credit facility debt, net of discounts               1,050,000,000        
Repayments of line of credit     $ 622,857,000         $ 1,300,000