XML 72 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS
Prepaid Forward Contracts
The Company has entered into various transactions to limit the exposure against equity price risk on its shares of Comcast Corporation ("Comcast") common stock.  The Company has monetized all of its stock holdings in Comcast through the execution of prepaid forward contracts, collateralized by an equivalent amount of the respective underlying stock.  At maturity, the contracts provide for the option to deliver cash or shares of Comcast stock with a value determined by reference to the applicable stock price at maturity.  These contracts, at maturity, are expected to offset declines in the fair value of these securities below the hedge price per share while allowing the Company to retain upside appreciation from the hedge price per share to the relevant cap price.  
The Company received cash proceeds upon execution of the prepaid forward contracts discussed above which has been reflected as collateralized indebtedness in the accompanying consolidated balance sheets.  In addition, the Company separately accounts for the equity derivative component of the prepaid forward contracts.  These equity derivatives have not been designated as hedges for accounting purposes.  Therefore, the net fair values of the equity derivatives have been reflected in the accompanying consolidated balance sheets as an asset or liability and the net increases or decreases in the fair value of the equity derivative component of the prepaid forward contracts are included in gain (loss) on derivative contracts in the accompanying consolidated statements of operations.
All of the Company's monetization transactions are obligations of its wholly-owned subsidiaries that are not part of the Restricted Group; however, CSC Holdings has provided guarantees of the subsidiaries' ongoing contract payment expense obligations and potential payments that could be due as a result of an early termination event (as defined in the agreements).  If any one of these contracts was terminated prior to its scheduled maturity date, the Company would be obligated to repay the fair value of the collateralized indebtedness less the sum of the fair values of the underlying stock and equity collar, calculated at the termination date.  As of December 31, 2019, the Company did not have an early termination shortfall relating to any of these contracts.
The Company monitors the financial institutions that are counterparties to its equity derivative contracts.  All of the counterparties to such transactions carry investment grade credit ratings as of December 31, 2019.
Put/Call Options
In the third quarter of 2017, Altice USA entered into a put-call contract that expired in the third quarter of 2018 whereby Altice USA sold a put option and purchased a call option with the same strike price. These put-call options were settled as of December 31, 2017 and Altice USA recorded a loss on investments of $97,410 for the year ended December 31, 2017, which represents the difference between the strike price and the closing price of the underlying shares.
Interest Rate Swap Contracts
To manage interest rate risk, we have from time to time entered into interest rate swap contracts to adjust the proportion of total debt that is subject to variable and fixed interest rates. Such contracts effectively fix the borrowing rates on floating rate debt to provide an economic hedge against the risk of rising rates and/or effectively convert fixed rate borrowings to variable rates to permit the Company to realize lower interest expense in a declining interest rate environment. We monitor the financial institutions that are counterparties to our interest rate swap contracts and we only enter into interest rate swap contracts with financial institutions that are rated investment grade. All such contracts are carried at their fair market values on our consolidated balance sheet, with changes in fair value reflected in the consolidated statement of operations.
The following is a summary of interest rate swap contracts outstanding at December 31, 2019:
Trade DateMaturity DateNotional AmountCompany PaysCompany Receives
May 2016May 2026$750,000  Six- month LIBOR  Fixed rate of 1.665%  
June 2016May 2026750,000  Six- month LIBOR  Fixed rate of 1.68%  
December 2018January 2022500,000  Fixed rate of 2.7177%  Three-month LIBOR  
December 2018January 2022500,000  Fixed rate of 2.733%  Three-month LIBOR  
December 2018January 2022500,000  Fixed rate of 2.722%  Three-month LIBOR  
December 2018December 2026750,000  Fixed rate of 2.9155%  Three-month LIBOR  
December 2018December 2026750,000  Fixed rate of 2.9025%  Three-month LIBOR  
April 2019April 20201,255,513  Three- month LIBOR minus 0.1075%  One- month LIBOR  
As of December 31, 2019, the Company did not hold and has not issued derivative instruments for trading or speculative purposes.
The following represents the location of the assets and liabilities associated with the Company's derivative instruments within the consolidated balance sheets:
Derivatives Not Designated as Hedging InstrumentsBalance Sheet LocationFair Value at December 31,
20192018
Asset Derivatives:
Interest rate swap contracts
Derivative contracts, current$—  $1,975  
Prepaid forward contracts
Derivative contracts, long-term25,207  109,344  
25,207  111,319  
Liability Derivatives:
Prepaid forward contracts
Other current liabilities—  —  
Interest rate swap contracts
Other current liabilities(469) (70) 
Prepaid forward contracts
Liabilities under derivative contracts, long-term(94,795) —  
Interest rate swap contracts
Liabilities under derivative contracts, long-term(160,871) (132,908) 
 $(256,135) $(132,978) 
The following table presents certain statement of operations data related to our derivative contracts and the underlying common stock:
Years Ended December 31,
201920182017
Gain (loss) on derivative contracts related to change in the value of
   equity derivative contracts related to Comcast common stock
$(282,713) $218,848  $(138,920) 
Gain (loss) on derivative contracts related to put/call options - Altice
   USA
—  —  (97,410) 
Change in fair value of Comcast common stock included in gain
   (loss) on investments
469,071  (261,993) 237,328  
Gain (loss) on interest rate swap contracts(53,902) (61,697) 5,482  
The following table summarizes the settlement of the Company's collateralized indebtedness relating to Comcast shares that were settled by delivering cash equal to the collateralized loan value, net of the value of the related equity derivative contracts during the years presented: 
Years Ended December 31,  
20192018
Number of shares —  16,139,868  
Collateralized indebtedness settled$—  $(516,537) 
Derivatives contracts settled—  24  
—  (516,513) 
Proceeds from monetization contracts93,000  516,513  
Net cash proceeds$93,000  $—  
The cash to settle the collateralized indebtedness was obtained from the proceeds of new monetization contracts covering an equivalent number of Comcast shares.  The terms of the new contracts allow the Company to retain upside participation in Comcast shares up to each respective contract's upside appreciation limit with downside exposure limited to the respective hedge price. 
In April 2017, the Company entered into monetization contracts related to 32,153,118 shares of Comcast common stock held by us, which synthetically reversed the then existing contracts related to these shares (the "Synthetic Monetization Closeout"). As the then existing collateralized debt matured, the Company settled the contracts with proceeds received from the new monetization contracts. The monetization contracts mature on April 28, 2021. The monetization contracts provide the Company with downside protection below the hedge price of $35.47 and upside benefit of stock price appreciation up to $44.72 per share. In connection with the execution of these contracts, the Company recorded (i) the fair value of the equity derivative contracts of $53,316 (in a net asset position), (ii) notes payable of $111,657, representing the fair value of the existing equity derivative contracts, in a liability position, and (iii) a discount on notes payable of $58,341.
In November 2019, the Company entered into a new monetization contract related to 5,337,750 shares of Comcast common stock held by us, which synthetically reversed the existing contract related to these shares. In addition, the Company entered into amendments to monetization contracts related to 37,617,486 shares of Comcast common stock held by us. The new and amended monetization contracts extended the maturity date to April 28, 2023 and provide the Company with downside protection below the hedge price of $40.95 per share and upside benefit of stock price appreciation up to $49.55 per share. In connection with the execution of these contracts, the Company received cash of $93,000 and recorded (i) an increase in the fair value of the equity derivative contracts of $103,781, ii) an increase in notes payable, net of discount, of $36,587, and (iii) an increase in collateralized debt, net of discount, of $160,194.