XML 79 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income
Non-controlling Interest
Retained Earnings [Member]
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance at Dec. 31, 2017 $ 5,504,753 $ 5,503,214 $ 4,665,229   $ (10,022) $ 1,539 $ 840,636 $ 2,470 $ 4,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (128,951) (128,951)         (128,951)    
Net loss (income) attributable to noncontrolling interests 2         2      
Share-based compensation expense 21,623 21,623 21,623            
Change in redeemable equity (3,347) (3,347) (3,347)            
Other changes to equity (859) (859) (859)            
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Plan Amendments, Net Of Tax 3,765 3,765     3,765        
Ending balance at Mar. 31, 2018 5,396,986 5,395,445 4,682,646   (8,420) 1,541 713,848 2,470 4,901
Beginning balance at Dec. 31, 2017 5,504,753 5,503,214 4,665,229   (10,022) 1,539 840,636 2,470 4,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (194,253)                
Net loss (income) attributable to noncontrolling interests 1,039                
Foreign currency translation adjustment, net of income taxes 986                
Ending balance at Sep. 30, 2018 3,670,973 3,662,400 3,618,709   (2,291) 8,573 38,744 5,107 2,131
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Adoption of ASU No. 2018-02 | ASU No. 2018-02         (2,163)   2,163    
Beginning balance at Mar. 31, 2018 5,396,986 5,395,445 4,682,646   (8,420) 1,541 713,848 2,470 4,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (97,855) (97,855)         (97,855)    
Net loss (income) attributable to noncontrolling interests (149)                
Foreign currency translation adjustment, net of income taxes 576                
Share-based compensation expense 12,226 12,226 12,226            
Redeemable equity vested 111,521 111,521 111,521            
Change in redeemable equity 47,049 47,049 47,049            
Conversion of Class B to Class A shares               2,458 (2,458)
Shares issued in connection with acquisition (15,049) (15,049) 61,049   (2,520)   (73,578)    
Contributions from noncontrolling interests 5,995                
Dividend payment (1,499,935) (1,499,935) (963,711)       (536,224)    
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Plan Amendments, Net Of Tax (74)                
Ending balance at Jun. 30, 2018 3,867,193 3,859,806 3,856,682   (10,438) 7,387 6,191 4,928 2,443
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders 32,553 32,553         32,553    
Net loss (income) attributable to noncontrolling interests 1,186                
Foreign currency translation adjustment, net of income taxes 410                
Share-based compensation expense 12,327 12,327 12,327            
Redeemable equity vested 12,894 12,894 12,894            
Change in redeemable equity 22,528 22,528 22,528            
Class A shares acquired through share repurchase program and retired (240,799) (240,799) (240,666)         (133)  
Conversion of Class B to Class A shares               312 (312)
Shares issued in connection with acquisition 680 680     680        
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Plan Amendments, Net Of Tax 7,057                
Ending balance at Sep. 30, 2018 3,670,973 3,662,400 3,618,709   (2,291) 8,573 38,744 5,107 2,131
Beginning balance at Dec. 31, 2018 3,680,236 3,670,941 3,423,803 $ 0 (11,783) 9,295 251,830 4,961 2,130
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (24,999) (24,999)         (24,999)    
Net loss (income) attributable to noncontrolling interests (199)         (199)      
Distributions from noncontrolling interests (1,000)         (1,000)      
Foreign currency translation adjustment, net of income taxes (181) (181)     (181)        
Share-based compensation expense 13,790 13,790 13,790            
Redeemable equity vested 1,364 1,364 1,364            
Change in redeemable equity (61,696) (61,696) (61,696)            
Class A shares acquired through share repurchase program and retired (600,001) (600,001) (599,707)         (294)  
Conversion of Class B to Class A shares               242 (242)
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Plan Amendments, Net Of Tax 3,752 3,752     3,752        
Ending balance at Mar. 31, 2019 3,011,066 3,002,970 2,777,554 0 (8,212) 8,096 226,831 4,909 1,888
Beginning balance at Dec. 31, 2018 3,680,236 3,670,941 3,423,803 0 (11,783) 9,295 251,830 4,961 2,130
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders 138,607                
Net loss (income) attributable to noncontrolling interests 1                
Foreign currency translation adjustment, net of income taxes (704)                
Ending balance at Sep. 30, 2019 2,089,267 2,080,971 1,709,685 0 (25,520) 8,296 390,437 4,506 1,863
Beginning balance at Mar. 31, 2019 3,011,066 3,002,970 2,777,554 0 (8,212) 8,096 226,831 4,909 1,888
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders 86,367 86,367         86,367    
Net loss (income) attributable to noncontrolling interests 43         43      
Foreign currency translation adjustment, net of income taxes (243) (243)     (243)        
Share-based compensation expense 16,077 16,077 16,077            
Redeemable equity vested 61,702 61,702 61,702            
Change in redeemable equity (46,294) (46,294) (46,294)            
Class A shares acquired through share repurchase program and retired (599,952) (599,952) (599,703)         (249)  
Conversion of Class B to Class A shares               16 (16)
Issuance of stock 244 244 244            
Shares issued in connection with acquisition 10,773 10,773 10,768         5  
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Plan Amendments, Net Of Tax (6,019) (6,019)     (6,019)        
Ending balance at Jun. 30, 2019 2,533,764 2,525,625 2,220,348 0 (14,474) 8,139 313,198 4,681 1,872
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders 77,239 77,239         77,239    
Net loss (income) attributable to noncontrolling interests 157         157      
Foreign currency translation adjustment, net of income taxes (280) (280)     (280)        
Share-based compensation expense 18,023 18,023 18,023            
Redeemable equity vested 9,071 9,071 9,071            
Change in redeemable equity (51,450) (51,450) (51,450)            
Class A shares acquired through share repurchase program and retired (486,920) (486,920) (486,736)         (184)  
Conversion of Class B to Class A shares               9 (9)
Issuance of stock 429 429 429            
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Plan Amendments, Net Of Tax (10,766) (10,766)     (10,766)        
Ending balance at Sep. 30, 2019 $ 2,089,267 $ 2,080,971 $ 1,709,685 $ 0 $ (25,520) $ 8,296 $ 390,437 $ 4,506 $ 1,863