XML 82 R31.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Balance Sheet Information
Balance sheet information related to our leases is presented below:
 
Balance Sheet location
 
September 30, 2019
 
January 1, 2019
 
December 31, 2018
Operating leases:
 
 
 
 
 
 
 
Right-of-use lease assets
Right-of-use operating lease assets
 
$
282,746

 
$
274,292

 
$

Right-of-use lease liability, current
Other current liabilities
 
38,104

 
48,033

 

Right-of-use lease liability, long-term
Right-of-use operating lease liability
 
270,564

 
251,867

 

Finance leases:
 
 
 
 
 
 
 
Right-of-use lease assets
Property, plant and equipment
 
49,380

 
30,891

 
30,891

Right-of-use lease liability, current
Current portion of long-term debt
 
12,117

 
5,928

 
5,928

Right-of-use lease liability, long-term
Long-term debt
 
34,972

 
19,262

 
19,262


Lease Expense
The following provides details of the Company's lease expense:
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease expense, net
$
15,038

 
$
45,264

Finance lease expense:
 
 
 
Amortization of assets
2,538

 
5,730

Interest on lease liabilities
520

 
1,266

Total finance lease expense
3,058

 
6,996

 
$
18,096

 
$
52,260


Other Lease Information
Other information related to leases is presented below:
 
As of
September 30, 2019
Right-of-use assets acquired in exchange for operating lease obligations
$
47,232

 
 
Cash Paid For Amounts Included In Measurement of Liabilities:
 
Operating cash flows from finance leases
1,266

Operating cash flows from operating leases
48,550

 
 
Weighted Average Remaining Lease Term:
 
Operating leases
9.5 years

Finance leases
3.9 years

Weighted Average Discount Rate:
 
Operating leases
6.02
%
Finance leases
5.39
%

Finance Lease Future Annual Payments now in force, are as follows:
 
Financing leases
 
Operating leases
2019 (excluding the nine months ended September 30, 2019)
$
3,069

 
$
11,702

2020
15,100

 
51,110

2021
13,780

 
46,026

2022
10,796

 
47,496

2023
5,788

 
37,376

Thereafter
3,626

 
219,862

Total future minimum lease payments, undiscounted
52,159

 
413,572

Less: Imputed interest
(5,070
)
 
(104,904
)
Present value of future minimum lease payments
$
47,089

 
$
308,668


The following table presents the Company’s unadjusted lease commitments as of December 31, 2018 as a required disclosure for companies adopting the lease standard prospectively without revising comparative period information.
 
Financing leases
 
Operating leases
2019
$
5,928

 
$
47,905

2020
5,087

 
50,356

2021
3,969

 
43,362

2022
4,146

 
34,882

2023
3,828

 
25,234

Thereafter
2,232

 
167,941


Operating Lease Lease Future Annual Payments
The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
 
Financing leases
 
Operating leases
2019 (excluding the nine months ended September 30, 2019)
$
3,069

 
$
11,702

2020
15,100

 
51,110

2021
13,780

 
46,026

2022
10,796

 
47,496

2023
5,788

 
37,376

Thereafter
3,626

 
219,862

Total future minimum lease payments, undiscounted
52,159

 
413,572

Less: Imputed interest
(5,070
)
 
(104,904
)
Present value of future minimum lease payments
$
47,089

 
$
308,668


The following table presents the Company’s unadjusted lease commitments as of December 31, 2018 as a required disclosure for companies adopting the lease standard prospectively without revising comparative period information.
 
Financing leases
 
Operating leases
2019
$
5,928

 
$
47,905

2020
5,087

 
50,356

2021
3,969

 
43,362

2022
4,146

 
34,882

2023
3,828

 
25,234

Thereafter
2,232

 
167,941