XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Paid-in Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock
Accumulated Other Comprehensive Income
Non-controlling Interest
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance at Dec. 31, 2017 $ 5,504,753 $ 5,503,214 $ 4,665,229 $ 840,636   $ (10,022) $ 1,539 $ 2,470 $ 4,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (128,951) (128,951)   (128,951)          
Net loss (income) attributable to noncontrolling interests 2           2    
Pension liability adjustments, net of income taxes 3,765 3,765       3,765      
Share-based compensation expense 21,623 21,623 21,623            
Change in redeemable equity (3,347) (3,347) (3,347)            
Other changes to equity (859) (859) (859)            
Ending balance at Mar. 31, 2018 5,396,986 5,395,445 4,682,646 713,848   (8,420) 1,541 2,470 4,901
Beginning balance at Dec. 31, 2017 5,504,753 5,503,214 4,665,229 840,636   (10,022) 1,539 2,470 4,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (226,806)                
Net loss (income) attributable to noncontrolling interests (147)                
Foreign currency translation adjustment, net of income taxes 576                
Ending balance at Jun. 30, 2018 3,867,193 3,859,806 3,856,682 6,191   (10,438) 7,387 4,928 2,443
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Adoption of ASU No. 2018-02 | ASU No. 2018-02       2,163   (2,163)      
Beginning balance at Mar. 31, 2018 5,396,986 5,395,445 4,682,646 713,848   (8,420) 1,541 2,470 4,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (97,855) (97,855)   (97,855)          
Net loss (income) attributable to noncontrolling interests (149)                
Pension liability adjustments, net of income taxes (74)                
Foreign currency translation adjustment, net of income taxes 576                
Share-based compensation expense 12,226 12,226 12,226            
Redeemable equity vested 111,521 111,521 111,521            
Change in redeemable equity 47,049 47,049 47,049            
Conversion of Class B to Class A shares               2,458 (2,458)
Shares issued in connection with acquisition (15,049) (15,049) 61,049 (73,578)   (2,520)      
Contributions from noncontrolling interests 5,995                
Dividend payment (1,499,935) (1,499,935) (963,711) (536,224)          
Ending balance at Jun. 30, 2018 3,867,193 3,859,806 3,856,682 6,191   (10,438) 7,387 4,928 2,443
Beginning balance at Dec. 31, 2018 3,680,236 3,670,941 3,423,803 251,830 $ 0 (11,783) 9,295 4,961 2,130
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders (24,999) (24,999)   (24,999)          
Net loss (income) attributable to noncontrolling interests (199)           (199)    
Distributions from noncontrolling interests (1,000)           (1,000)    
Pension liability adjustments, net of income taxes 3,752 3,752       3,752      
Foreign currency translation adjustment, net of income taxes (181) (181)       (181)      
Share-based compensation expense 13,790 13,790 13,790            
Redeemable equity vested 1,364 1,364 1,364            
Change in redeemable equity (61,696) (61,696) (61,696)            
Class A shares acquired through share repurchase program and retired (600,001) (600,001) (599,707)         (294)  
Conversion of Class B to Class A shares               242 (242)
Ending balance at Mar. 31, 2019 3,011,066 3,002,970 2,777,554 226,831 0 (8,212) 8,096 4,909 1,888
Beginning balance at Dec. 31, 2018 3,680,236 3,670,941 3,423,803 251,830 0 (11,783) 9,295 4,961 2,130
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders 61,368                
Net loss (income) attributable to noncontrolling interests (156)                
Foreign currency translation adjustment, net of income taxes (423)                
Ending balance at Jun. 30, 2019 2,533,764 2,525,625 2,220,348 313,198 0 (14,474) 8,139 4,681 1,872
Beginning balance at Mar. 31, 2019 3,011,066 3,002,970 2,777,554 226,831 0 (8,212) 8,096 4,909 1,888
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to stockholders 86,367 86,367   86,367          
Net loss (income) attributable to noncontrolling interests 43           43    
Pension liability adjustments, net of income taxes (6,019) (6,019)       (6,019)      
Foreign currency translation adjustment, net of income taxes (243) (243)       (243)      
Share-based compensation expense 16,077 16,077 16,077            
Redeemable equity vested 61,702 61,702 61,702            
Change in redeemable equity (46,294) (46,294) (46,294)            
Class A shares acquired through share repurchase program and retired (599,952) (599,952) (599,703)         (249)  
Conversion of Class B to Class A shares               16 (16)
Issuance of stock 244 244 244            
Shares issued in connection with acquisition 10,773 10,773 10,768         5  
Ending balance at Jun. 30, 2019 $ 2,533,764 $ 2,525,625 $ 2,220,348 $ 313,198 $ 0 $ (14,474) $ 8,139 $ 4,681 $ 1,872