XML 47 R31.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Balance Sheet Information
Balance sheet information related to our leases is presented below:
 
 
 
June 30,
 
January 1,
 
December 31,
 
Balance Sheet location
 
2019
 
2019
 
2018
Operating leases:
 
 
 
 
 
 
 
Right-of-use lease assets
Right-of-use operating lease assets
 
$
289,932

 
$
274,292

 
$

Right-of-use lease liability, current
Other current liabilities
 
39,123

 
48,033

 

Right-of-use lease liability, long-term
Right-of-use operating lease liability
 
277,744

 
251,867

 

Finance leases:
 
 
 
 
 
 
 
Right-of-use lease assets
Property, plant and equipment
 
28,460

 
30,891

 
30,891

Right-of-use lease liability, current
Current portion of long-term debt
 
6,464

 
5,928

 
5,928

Right-of-use lease liability, long-term
Long-term debt
 
20,632

 
19,262

 
19,262


Lease Expense
The following provides details of the Company's lease expense:
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease expense, net
$
14,948

 
$
30,226

Finance lease expense:
 
 
 
Amortization of assets
1,630

 
3,192

Interest on lease liabilities
388

 
746

Total finance lease expense
2,018

 
3,938

 
$
16,966

 
$
34,164


Other Lease Information
Other information related to leases is presented below:
 
As of June 30,
 
2019
Right-of-use assets acquired in exchange for operating lease obligations
$
43,441

 
 
Cash Paid For Amounts Included In Measurement of Liabilities:
 
Operating cash flows from finance leases
746

Operating cash flows from operating leases
32,481

 
 
Weighted Average Remaining Lease Term:
 
Operating leases
9.6 years

Finance leases
4.6 years

Weighted Average Discount Rate:
 
Operating leases
6.06
%
Finance leases
5.86
%

Finance Lease Future Annual Payments
 
As of June 30,
 
2019
Right-of-use assets acquired in exchange for operating lease obligations
$
43,441

 
 
Cash Paid For Amounts Included In Measurement of Liabilities:
 
Operating cash flows from finance leases
746

Operating cash flows from operating leases
32,481

 
 
Weighted Average Remaining Lease Term:
 
Operating leases
9.6 years

Finance leases
4.6 years

Weighted Average Discount Rate:
 
Operating leases
6.06
%
Finance leases
5.86
%

The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
 
Financing leases
 
Operating leases
2019 (excluding the six months ended June 30, 2019)
$
3,874

 
$
27,832

2020
7,173

 
50,248

2021
5,853

 
45,440

2022
5,824

 
47,024

2023
5,282

 
36,869

Thereafter
2,884

 
218,129

Total future minimum lease payments, undiscounted
30,890

 
425,542

Less: Imputed interest
(3,794
)
 
(108,675
)
Present value of future minimum lease payments
$
27,096

 
$
316,867


The following table presents the Company’s unadjusted lease commitments as of December 31, 2018 as a required disclosure for companies adopting the lease standard prospectively without revising comparative period information.
 
Financing leases
 
Operating leases
2019
$
5,928

 
$
47,905

2020
5,087

 
50,356

2021
3,969

 
43,362

2022
4,146

 
34,882

2023
3,828

 
25,234

Thereafter
2,232

 
167,941


Operating Lease Lease Future Annual Payments
 
As of June 30,
 
2019
Right-of-use assets acquired in exchange for operating lease obligations
$
43,441

 
 
Cash Paid For Amounts Included In Measurement of Liabilities:
 
Operating cash flows from finance leases
746

Operating cash flows from operating leases
32,481

 
 
Weighted Average Remaining Lease Term:
 
Operating leases
9.6 years

Finance leases
4.6 years

Weighted Average Discount Rate:
 
Operating leases
6.06
%
Finance leases
5.86
%

The minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as follows:
 
Financing leases
 
Operating leases
2019 (excluding the six months ended June 30, 2019)
$
3,874

 
$
27,832

2020
7,173

 
50,248

2021
5,853

 
45,440

2022
5,824

 
47,024

2023
5,282

 
36,869

Thereafter
2,884

 
218,129

Total future minimum lease payments, undiscounted
30,890

 
425,542

Less: Imputed interest
(3,794
)
 
(108,675
)
Present value of future minimum lease payments
$
27,096

 
$
316,867


The following table presents the Company’s unadjusted lease commitments as of December 31, 2018 as a required disclosure for companies adopting the lease standard prospectively without revising comparative period information.
 
Financing leases
 
Operating leases
2019
$
5,928

 
$
47,905

2020
5,087

 
50,356

2021
3,969

 
43,362

2022
4,146

 
34,882

2023
3,828

 
25,234

Thereafter
2,232

 
167,941