XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
CHANGE IN ACCOUNTING POLICIES AND ATS ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Schedule of New Accounting Pronouncements
The following table summarizes the impact of adopting ASC 606 and the impact of the ATS Acquisition on the Company's condensed consolidated balance sheet: 
 
December 31, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ATS Acquisition
 
As Adjusted
Cash and cash equivalents
$
273,329

 
$

 
$
56,519

 
$
329,848

Other current assets
580,231

 
14,068

 
(20,548
)
 
573,751

Property, plant and equipment, net
6,063,829

 

 
(40,003
)
 
6,023,826

Goodwill
7,996,760

 

 
23,101

 
8,019,861

Other assets, long-term
19,861,076

 
10,261

 
(6,541
)
 
19,864,796

Total assets
$
34,775,225

 
$
24,329

 
$
12,528

 
$
34,812,082

Current liabilities
$
2,492,983

 
$
6,978

 
$
20,401

 
$
2,520,362

Deferred tax liability, long-term
4,775,115

 
4,685

 
(10,514
)
 
4,769,286

Liabilities, long-term
21,779,997

 

 
6,394

 
21,786,391

Total liabilities
29,048,095

 
11,663

 
16,281

 
29,076,039

Redeemable equity
231,290

 

 

 
231,290

Paid-in capital
4,642,128

 

 
23,101

 
4,665,229

Retained earnings
854,824

 
12,666

 
(26,854
)
 
840,636

Total stockholders' equity
5,495,840

 
12,666

 
(3,753
)
 
5,504,753

Total liabilities and stockholders' equity
$
34,775,225

 
$
24,329

 
$
12,528

 
$
34,812,082

The following table summarizes the impact of adopting ASC 606 and ASU No. 2017-07 and the impact of the ATS Acquisition on the Company's condensed consolidated statements of operations:
 
Three Months Ended September 30, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ASU No. 2017-07
 
Impact of ATS Acquisition
 
As Adjusted
Residential:
 
 
 
 
 
 
 
 
 
Pay TV
$
1,054,392

 
$
15,807

 
$

 
$
(253
)
 
$
1,069,946

Broadband
646,094

 
12,372

 

 
(188
)
 
658,278

Telephony
204,753

 
(32,155
)
 

 
(119
)
 
172,479

Business services and wholesale
324,760

 
(118
)
 

 

 
324,642

Advertising
89,292

 

 

 

 
89,292

Other
7,884

 

 

 

 
7,884

Total revenue
2,327,175

 
(4,094
)
 

 
(560
)
 
2,322,521

 
 
 
 
 

 
 
 

Programming and other direct costs
755,101

 

 

 

 
755,101

Other operating expenses
560,497

 
(4,094
)
 
(2,921
)
 
16,629

 
570,111

Restructuring and other expense
53,448

 

 

 

 
53,448

Depreciation and amortization
823,265

 

 

 
21

 
823,286

Operating income
134,864

 

 
2,921

 
(17,210
)
 
120,575

Other expense, net
(451,638
)
 

 
(2,921
)
 

 
(454,559
)
Loss before income taxes
(316,774
)
 

 

 
(17,210
)
 
(333,984
)
Income tax benefit
134,688

 

 

 
6,862

 
141,550

Net loss
$
(182,086
)
 
$

 
$

 
$
(10,348
)
 
$
(192,434
)


 
Nine Months Ended September 30, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ASU No. 2017-07
 
Impact of ATS Acquisition
 
As Adjusted
Residential:
 
 
 
 
 
 
 
 
 
Pay TV
$
3,185,610

 
$
39,630

 
$

 
$
(253
)
 
$
3,224,987

Broadband
1,887,279

 
39,725

 

 
(188
)
 
1,926,816

Telephony
624,077

 
(92,257
)
 

 
(119
)
 
531,701

Business services and wholesale
968,291

 
(588
)
 

 

 
967,703

Advertising
270,154

 

 

 

 
270,154

Other
25,781

 

 

 

 
25,781

Total revenue
6,961,192

 
(13,490
)
 

 
(560
)
 
6,947,142

 
 
 
 
 
 
 
 
 
 
Programming and other direct costs
2,272,147

 

 

 

 
2,272,147

Other operating expenses
1,767,624

 
(13,490
)
 
(9,852
)
 
25,195

 
1,769,477

Restructuring and other expense
142,765

 

 

 

 
142,765

Depreciation and amortization
2,138,776

 

 

 
24

 
2,138,800

Operating income
639,880

 

 
9,852

 
(25,779
)
 
623,953

Other expense, net
(1,802,608
)
 

 
(9,852
)
 
1

 
(1,812,459
)
Loss before income taxes
(1,162,728
)
 

 

 
(25,778
)
 
(1,188,506
)
Income tax benefit
429,664

 

 

 
10,281

 
439,945

Net loss
$
(733,064
)
 
$

 
$

 
$
(15,497
)
 
$
(748,561
)