XML 54 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
CHANGE IN ACCOUNTING POLICIES AND ATS ACQUISITION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue $ 2,364,153 $ 2,322,362 $ 4,693,867 $ 4,624,621
Programming and other direct costs 795,127 758,694 1,582,488 1,517,046
Other operating expenses 575,749 591,222 1,158,772 1,199,366
Restructuring and other expense 9,691 12,388 13,278 89,317
Depreciation and amortization (including impairments) 648,527 706,790 1,291,232 1,315,514
Operating income 335,059 253,268 648,097 503,378
Other expense, net (438,653) (985,694) (941,343) (1,357,900)
Loss before income taxes (103,594) (732,426) (293,246) (854,522)
Income tax benefit 5,590 252,487 66,293 298,395
Net loss $ (98,004) (479,939) $ (226,953) (556,127)
As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   2,328,341   4,634,017
Programming and other direct costs   758,694   1,517,046
Other operating expenses   593,690   1,207,127
Restructuring and other expense   12,388   89,317
Depreciation and amortization (including impairments)   706,787   1,315,511
Operating income   256,782   505,016
Other expense, net   (980,640)   (1,350,970)
Loss before income taxes   (723,858)   (845,954)
Income tax benefit   249,068   294,976
Net loss   (474,790)   (550,978)
Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   (5,979)   (9,396)
Programming and other direct costs   0   0
Other operating expenses   (5,979)   (9,396)
Restructuring and other expense   0   0
Depreciation and amortization (including impairments)   0   0
Operating income   0   0
Other expense, net   0   0
Loss before income taxes   0   0
Income tax benefit   0   0
Net loss   0   0
Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Programming and other direct costs   0   0
Other operating expenses   (5,055)   (6,931)
Restructuring and other expense   0   0
Depreciation, Depletion And Amortization, Including Asset Impairment Charges   0   0
Operating income   5,055   6,931
Other expense, net   (5,055)   (6,931)
Loss before income taxes   0   0
Income tax benefit   0   0
Net loss   0   0
Pay TV        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   1,071,163   2,155,041
Pay TV | As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   1,059,857   2,131,218
Pay TV | Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   11,306   23,823
Pay TV | Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Broadband        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   642,620   1,268,538
Broadband | As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   629,416   1,241,185
Broadband | Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   13,204   27,353
Broadband | Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Telephony        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   178,261   359,222
Telephony | As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   208,451   419,324
Telephony | Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   (30,190)   (60,102)
Telephony | Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Business services and wholesale        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   323,641   643,061
Business services and wholesale | As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   323,940   643,531
Business services and wholesale | Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   (299)   (470)
Business services and wholesale | Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Advertising        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   97,501   180,862
Advertising | As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   97,501   180,862
Advertising | Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Advertising | Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Other        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   9,176   17,897
Other | As Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   9,176   17,897
Other | Impact of ASC 606 | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Other | Accounting Standards Update 2017-07 [Member] | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
ATS Acquisition | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
Programming and other direct costs   0   0
Other operating expenses   8,566   8,566
Restructuring and other expense   0   0
Depreciation, Depletion And Amortization, Including Asset Impairment Charges   3   3
Operating income   (8,569)   (8,569)
Other expense, net   1   1
Loss before income taxes   (8,568)   (8,568)
Income tax benefit   3,419   3,419
Net loss   (5,149)   (5,149)
ATS Acquisition | Pay TV | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
ATS Acquisition | Broadband | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
ATS Acquisition | Telephony | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
ATS Acquisition | Business services and wholesale | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
ATS Acquisition | Advertising | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   0   0
ATS Acquisition | Other | Restatement Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   $ 0   $ 0