XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
CHANGE IN ACCOUNTING POLICIES AND ATS ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Schedule of New Accounting Pronouncements
The following table summarizes the impact of adopting ASC 606 and the impact of the ATS Acquisition on the Company's condensed consolidated balance sheet: 
 
December 31, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ATS Acquisition
 
As Adjusted
Cash and cash equivalents
$
273,329

 
$

 
$
56,519

 
$
329,848

Other current assets
580,231

 
14,068

 
(20,548
)
 
573,751

Property, plant and equipment, net
6,063,829

 

 
(40,003
)
 
6,023,826

Goodwill
7,996,760

 

 
23,101

 
8,019,861

Other assets, long-term
19,861,076

 
10,261

 
(6,541
)
 
19,864,796

Total assets
$
34,775,225

 
$
24,329

 
$
12,528

 
$
34,812,082

Current liabilities
$
2,492,983

 
$
6,978

 
$
20,401

 
$
2,520,362

Deferred tax liability, long-term
4,775,115

 
4,685

 
(10,514
)
 
4,769,286

Liabilities, long-term
21,779,997

 

 
6,394

 
21,786,391

Total liabilities
29,048,095

 
11,663

 
16,281

 
29,076,039

Redeemable equity
231,290

 

 

 
231,290

Paid-in capital
4,642,128

 

 
23,101

 
4,665,229

Retained earnings
854,824

 
12,666

 
(26,854
)
 
840,636

Total stockholders' equity
5,495,840

 
12,666

 
(3,753
)
 
5,504,753

Total liabilities and stockholders' equity
$
34,775,225

 
$
24,329

 
$
12,528

 
$
34,812,082

The following table summarizes the impact of adopting ASC 606 and ASU No. 2017-07 and the impact of the ATS Acquisition on the Company's condensed consolidated statements of operations:
 
Three Months Ended June 30, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ASU No. 2017-07
 
Impact of ATS Acquisition
 
As Adjusted
Residential:
 
 
 
 
 
 
 
 
 
Pay TV
$
1,059,857

 
$
11,306

 
$

 
$

 
$
1,071,163

Broadband
629,416

 
13,204

 

 

 
642,620

Telephony
208,451

 
(30,190
)
 

 

 
178,261

Business services and wholesale
323,940

 
(299
)
 

 

 
323,641

Advertising
97,501

 

 

 

 
97,501

Other
9,176

 

 

 

 
9,176

Total revenue
2,328,341

 
(5,979
)
 

 

 
2,322,362

 
 
 
 
 

 
 
 

Programming and other direct costs
758,694

 

 

 

 
758,694

Other operating expenses
593,690

 
(5,979
)
 
(5,055
)
 
8,566

 
591,222

Restructuring and other expense
12,388

 

 

 

 
12,388

Depreciation and amortization
706,787

 

 

 
3

 
706,790

Operating income
256,782

 

 
5,055

 
(8,569
)
 
253,268

Other expense, net
(980,640
)
 

 
(5,055
)
 
1

 
(985,694
)
Loss before income taxes
(723,858
)
 

 

 
(8,568
)
 
(732,426
)
Income tax benefit
249,068

 

 

 
3,419

 
252,487

Net loss
$
(474,790
)
 
$

 
$

 
$
(5,149
)
 
$
(479,939
)


 
Six Months Ended June 30, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ASU No. 2017-07
 
Impact of ATS Acquisition
 
As Adjusted
Residential:
 
 
 
 
 
 
 
 
 
Pay TV
$
2,131,218

 
$
23,823

 
$

 
$

 
$
2,155,041

Broadband
1,241,185

 
27,353

 

 

 
1,268,538

Telephony
419,324

 
(60,102
)
 

 

 
359,222

Business services and wholesale
643,531

 
(470
)
 

 

 
643,061

Advertising
180,862

 

 

 

 
180,862

Other
17,897

 

 

 

 
17,897

Total revenue
4,634,017

 
(9,396
)
 

 

 
4,624,621

 
 
 
 
 
 
 
 
 
 
Programming and other direct costs
1,517,046

 

 

 

 
1,517,046

Other operating expenses
1,207,127

 
(9,396
)
 
(6,931
)
 
8,566

 
1,199,366

Restructuring and other expense
89,317

 

 

 

 
89,317

Depreciation and amortization
1,315,511

 

 

 
3

 
1,315,514

Operating income
505,016

 

 
6,931

 
(8,569
)
 
503,378

Other expense, net
(1,350,970
)
 

 
(6,931
)
 
1

 
(1,357,900
)
Loss before income taxes
(845,954
)
 

 

 
(8,568
)
 
(854,522
)
Income tax benefit
294,976

 

 

 
3,419

 
298,395

Net loss
$
(550,978
)
 
$

 
$

 
$
(5,149
)
 
$
(556,127
)