XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
The Company classifies its operations into two reportable segments: Cablevision and Cequel. The Company's reportable segments are strategic business units that are managed separately.  The Company evaluates segment performance based on several factors, of which the primary financial measure is business segment Adjusted EBITDA, a non-GAAP measure.  The Company defines Adjusted EBITDA as net income (loss) excluding income taxes, income (loss) from discontinued operations, non-operating other income or expenses, loss on extinguishment of debt and write-off of deferred financing costs, gain (loss) on interest rate swap contracts, gain (loss) on derivative contracts, gain (loss) on investments, interest expense (including cash interest expense), interest income, depreciation and amortization (including impairments), share-based compensation expense or benefit, restructuring expense or credits and transaction expenses.  The Company has presented the components that reconcile Adjusted EBITDA to operating income, an accepted GAAP measure:
 
Three Months Ended June 30, 2018
 
Three Months Ended June 30, 2017
 
Cablevision
 
Cequel
 
Total
 
Cablevision
 
Cequel
 
Total
Operating income
$
203,265

 
$
131,794

 
$
335,059

 
$
109,799

 
$
143,469

 
$
253,268

Share-based compensation
10,357

 
1,869

 
12,226

 
11,960

 
6,119

 
18,079

Restructuring and other expense
8,515

 
1,176

 
9,691

 
11,171

 
1,217

 
12,388

Depreciation and amortization (including impairments)
473,138

 
175,389

 
648,527

 
542,203

 
164,587

 
706,790

Adjusted EBITDA
$
695,275

 
$
310,228

 
$
1,005,503

 
$
675,133

 
$
315,392

 
$
990,525


 
Six Months Ended June 30, 2018
 
Six Months Ended June 30, 2017
 
Cablevision
 
Cequel
 
Total
 
Cablevision
 
Cequel
 
Total
Operating income
$
373,958

 
$
274,139

 
$
648,097

 
$
231,843

 
$
271,535

 
$
503,378

Share-based compensation
26,529

 
7,320

 
33,849

 
17,042

 
8,885

 
25,927

Restructuring and other expense
11,598

 
1,680

 
13,278

 
69,818

 
19,499

 
89,317

Depreciation and amortization (including impairments)
958,502

 
332,730

 
1,291,232

 
985,379

 
330,135

 
1,315,514

Adjusted EBITDA
$
1,370,587

 
$
615,869

 
$
1,986,456

 
$
1,304,082

 
$
630,054

 
$
1,934,136

A reconciliation of reportable segment amounts to the Company's condensed consolidated balances are as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Operating income for reportable segments
$
335,059

 
$
253,268

 
$
648,097

 
$
503,378

Items excluded from operating income:

 

 
 
 
 
Interest expense
(390,543
)
 
(420,370
)
 
(767,801
)
 
(853,664
)
Interest income
5,313

 
180

 
8,416

 
412

Gain (loss) on investments and sale of affiliate interests, net
(45,113
)
 
57,130

 
(293,715
)
 
188,788

Gain (loss) on derivative contracts, net
42,159

 
(66,463
)
 
210,511

 
(137,507
)
Gain (loss) on interest rate swap contracts
(12,929
)
 
9,146

 
(44,851
)
 
11,488

Loss on extinguishment of debt and write-off of deferred financing costs
(36,911
)
 
(561,382
)
 
(41,616
)
 
(561,382
)
Other expense, net
(629
)
 
(3,935
)
 
(12,287
)
 
(6,035
)
Loss before income taxes
$
(103,594
)
 
$
(732,426
)
 
$
(293,246
)
 
$
(854,522
)

The following tables present the composition of revenue by segment:
 
Three Months Ended June 30, 2018
 
Three Months Ended June 30, 2017
 
Cablevision
 
Cequel
 
Eliminations (a)
 
Total
 
Cablevision
 
Cequel
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay TV
$
766,257

 
$
268,147

 
$

 
$
1,034,404

 
$
796,456

 
$
274,707

 
$
1,071,163

Broadband
449,426

 
262,776

 

 
712,202

 
405,199

 
237,421

 
642,620

Telephony
133,635

 
29,864

 

 
163,499

 
145,323

 
32,938

 
178,261

Business services and wholesale
236,763

 
100,625

 

 
337,388

 
230,964

 
92,677

 
323,641

Advertising
95,981

 
18,366

 
(4,449
)
 
109,898

 
78,802

 
18,699

 
97,501

Other
3,665

 
3,097

 

 
6,762

 
2,782

 
6,394

 
9,176

Total Revenue
$
1,685,727

 
$
682,875

 
$
(4,449
)
 
$
2,364,153

 
$
1,659,526

 
$
662,836

 
$
2,322,362

 
Six Months Ended June 30, 2018
 
Six Months Ended June 30, 2017
 
Cablevision
 
Cequel
 
Eliminations (a)
 
Total
 
Cablevision
 
Cequel
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay TV
$
1,529,977

 
$
538,135

 
$

 
$
2,068,112

 
$
1,598,650

 
$
556,391

 
$
2,155,041

Broadband
889,777

 
524,046

 

 
1,413,823

 
801,532

 
467,006

 
1,268,538

Telephony
269,220

 
60,317

 

 
329,537

 
291,880

 
67,342

 
359,222

Business services and wholesale
470,935

 
199,543

 

 
670,478

 
459,508

 
183,553

 
643,061

Advertising
170,624

 
35,434

 
(8,578
)
 
197,480

 
143,934

 
36,928

 
180,862

Other
6,488

 
7,949

 

 
14,437

 
6,009

 
11,888

 
17,897

Total Revenue
$
3,337,021

 
$
1,365,424

 
$
(8,578
)
 
$
4,693,867

 
$
3,301,513

 
$
1,323,108

 
$
4,624,621

 
(a)     Reflects revenue recognized by Cablevision from the sale of services to Cequel.
Capital expenditures (cash basis) by reportable segment are presented below:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Cablevision
$
170,356

 
$
141,166

 
$
337,157

 
$
325,565

Cequel
70,326

 
64,997

 
161,140

 
138,025

 
$
240,682

 
$
206,163

 
$
498,297

 
$
463,590


All revenues and assets of the Company's reportable segments are attributed to or located in the United States.
Total assets by segment are not provided as such amounts are not regularly reviewed by the chief operating decision maker for purposes of decision making regarding resource allocations.