XML 58 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Reconciliation of Adjusted EBITDA to Operating Income (Loss)
The Company has presented the components that reconcile Adjusted EBITDA to operating income, an accepted GAAP measure:
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Cablevision
 
Cequel
 
Total
 
Cablevision
 
Cequel
 
Total
Operating income
$
320,686

 
$
520,322

 
$
841,008

 
$
78,008

 
$
384,801

 
$
462,809

Share-based compensation
42,060

 
15,370

 
57,430

 
9,164

 
5,204

 
14,368

Restructuring and other expense
112,384

 
40,017

 
152,401

 
212,150

 
28,245

 
240,395

Depreciation and amortization (including impairments)
2,251,710

 
678,861

 
2,930,571

 
963,665

 
736,641

 
1,700,306

Adjusted EBITDA
$
2,726,840

 
$
1,254,570

 
$
3,981,410

 
$
1,262,987

 
$
1,154,891

 
$
2,417,878

 
(a)
Reflects operating results of Cablevision from the date of acquisition.
Reconciliation of Reportable Segment Amounts to Cablevision's and CSC Holdings' Consolidated Balances
A reconciliation of reportable segment amounts to the Company's consolidated balances are as follows:
 
Year Ended December 31,
 
2017
 
2016
Operating income for reportable segments
$
841,008

 
$
462,809

Items excluded from operating income:
 
 
 
Interest expense
(1,603,132
)
 
(1,456,541
)
Interest income
1,921

 
13,811

Gain on investments, net
237,354

 
141,896

Loss on derivative contracts, net
(236,330
)
 
(53,696
)
Gain (loss) on interest rate swap contracts
5,482

 
(72,961
)
Loss on extinguishment of debt and write-off of deferred financing costs
(600,240
)
 
(127,649
)
Other income (expense), net
(13,651
)
 
1,186

Loss before income taxes
$
(1,367,588
)
 
$
(1,091,145
)
Schedule of Revenue by Products and Services and Segments
The following table presents the composition of revenue by segment:
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Cablevision (a)
 
Cequel
 
Eliminations
 
Total
 
Cablevision (a)
 
Cequel
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay TV
$
3,175,097

 
$
1,099,025

 
$

 
$
4,274,122

 
$
1,668,348

 
$
1,120,525

 
$
2,788,873

Broadband
1,649,771

 
958,824

 

 
2,608,595

 
817,160

 
834,414

 
1,651,574

Telephony
570,871

 
129,894

 

 
700,765

 
311,832

 
153,939

 
465,771

Business services and wholesale
922,691

 
375,522

 

 
1,298,213

 
468,632

 
350,909

 
819,541

Advertising
321,149

 
73,509

 
(2,792
)
 
391,866

 
163,678

 
88,371

 
252,049

Other
10,747

 
22,642

 

 
33,389

 
14,402

 
25,002

 
39,404

Total Revenue
$
6,650,326

 
$
2,659,416

 
$
(2,792
)
 
$
9,306,950

 
$
3,444,052

 
$
2,573,160

 
$
6,017,212

 
(a)
Reflects revenue from the Cablevision Acquisition Date.
Capital Expenditures by Reportable Segment
Capital expenditures (cash basis) by reportable segment are presented below:
 
Years Ended December 31,
 
2017
 
2016
Cablevision
$
671,417

 
$
298,357

Cequel
279,932

 
327,184

 
$
951,349

 
$
625,541