XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
The Company classifies its operations into two reportable segments: Cablevision and Cequel. The Company's reportable segments are strategic business units that are managed separately. The Company evaluates segment performance based on several factors, of which the primary financial measure is business segment Adjusted EBITDA, a non-GAAP measure.  The Company defines Adjusted EBITDA as net income (loss) excluding income taxes, income (loss) from discontinued operations, non-operating other income or expenses, loss on extinguishment of debt and write-off of deferred financing costs, gain (loss) on interest rate swap contracts, gain (loss) on derivative contracts, gain (loss) on investments, interest expense (including cash interest expense), interest income, depreciation and amortization (including impairments), share-based compensation expense or benefit, restructuring expense or credits and transaction expenses.  The Company has presented the components that reconcile Adjusted EBITDA to operating income, an accepted GAAP measure:
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Cablevision
 
Cequel
 
Total
 
Cablevision
 
Cequel
 
Total
Operating income
$
320,686

 
$
520,322

 
$
841,008

 
$
78,008

 
$
384,801

 
$
462,809

Share-based compensation
42,060

 
15,370

 
57,430

 
9,164

 
5,204

 
14,368

Restructuring and other expense
112,384

 
40,017

 
152,401

 
212,150

 
28,245

 
240,395

Depreciation and amortization (including impairments)
2,251,710

 
678,861

 
2,930,571

 
963,665

 
736,641

 
1,700,306

Adjusted EBITDA
$
2,726,840

 
$
1,254,570

 
$
3,981,410

 
$
1,262,987

 
$
1,154,891

 
$
2,417,878

 
(a)
Reflects operating results of Cablevision from the date of acquisition.
A reconciliation of reportable segment amounts to the Company's consolidated balances are as follows:
 
Year Ended December 31,
 
2017
 
2016
Operating income for reportable segments
$
841,008

 
$
462,809

Items excluded from operating income:
 
 
 
Interest expense
(1,603,132
)
 
(1,456,541
)
Interest income
1,921

 
13,811

Gain on investments, net
237,354

 
141,896

Loss on derivative contracts, net
(236,330
)
 
(53,696
)
Gain (loss) on interest rate swap contracts
5,482

 
(72,961
)
Loss on extinguishment of debt and write-off of deferred financing costs
(600,240
)
 
(127,649
)
Other income (expense), net
(13,651
)
 
1,186

Loss before income taxes
$
(1,367,588
)
 
$
(1,091,145
)

The following table presents the composition of revenue by segment:
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Cablevision (a)
 
Cequel
 
Eliminations
 
Total
 
Cablevision (a)
 
Cequel
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay TV
$
3,175,097

 
$
1,099,025

 
$

 
$
4,274,122

 
$
1,668,348

 
$
1,120,525

 
$
2,788,873

Broadband
1,649,771

 
958,824

 

 
2,608,595

 
817,160

 
834,414

 
1,651,574

Telephony
570,871

 
129,894

 

 
700,765

 
311,832

 
153,939

 
465,771

Business services and wholesale
922,691

 
375,522

 

 
1,298,213

 
468,632

 
350,909

 
819,541

Advertising
321,149

 
73,509

 
(2,792
)
 
391,866

 
163,678

 
88,371

 
252,049

Other
10,747

 
22,642

 

 
33,389

 
14,402

 
25,002

 
39,404

Total Revenue
$
6,650,326

 
$
2,659,416

 
$
(2,792
)
 
$
9,306,950

 
$
3,444,052

 
$
2,573,160

 
$
6,017,212

 
(a)
Reflects revenue from the Cablevision Acquisition Date.
Capital expenditures (cash basis) by reportable segment are presented below:
 
Years Ended December 31,
 
2017
 
2016
Cablevision
$
671,417

 
$
298,357

Cequel
279,932

 
327,184

 
$
951,349

 
$
625,541


All revenues and assets of the Company's reportable segments are attributed to or located in the United States.
Total assets by segment are not provided as such amounts are not regularly reviewed by the chief operating decision maker for purposes of decision making regarding resource allocations.