XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENT
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable.  Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity's pricing based upon their own market assumptions.  The fair value hierarchy consists of the following three levels:
Level I - Quoted prices for identical instruments in active markets.
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level III - Instruments whose significant value drivers are unobservable.
The following table presents for each of these hierarchy levels, the Company's financial assets and financial liabilities that are measured at fair value on a recurring basis:
 
Fair Value
Hierarchy
 
December 31, 2017
 
December 31, 2016
Assets:
 
 
 
 
 
Money market funds (of which $14,700 is classified as restricted cash as of December 31, 2016)
Level I
 
$
5,949

 
$
100,139

Investment securities pledged as collateral
Level I
 
1,720,357

 
1,483,030

Prepaid forward contracts
Level II
 
52,545

 
10,956

Liabilities:
 
 
 
 
 
Prepaid forward contracts
Level II
 
162,049

 
13,158

Interest rate swap contracts
Level II
 
77,902

 
78,823

Contingent consideration related to 2017 acquisitions
Level III
 
32,233

 


The Company's cash equivalents, investment securities and investment securities pledged as collateral are classified within Level I of the fair value hierarchy because they are valued using quoted market prices.
The Company's derivative contracts and liabilities under derivative contracts on the Company's balance sheets are valued using market-based inputs to valuation models.  These valuation models require a variety of inputs, including contractual terms, market prices, yield curves, and measures of volatility.  When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit risk considerations.  Such adjustments are generally based on available market evidence.  Since model inputs can generally be verified and do not involve significant management judgment, the Company has concluded that these instruments should be classified within Level II of the fair value hierarchy.
The fair value of the contingent consideration related to acquisitions in the first and fourth quarters of 2017 of $30,000 and $2,233, respectively, was estimated based on a probability assessment of attaining the targets. The estimated amount recorded as of December 31, 2017 is the full contractual amount for the first quarter acquisition and approximately 51% of the contractual amount for the acquisition that occurred in the fourth quarter.
Fair Value of Financial Instruments
The following methods and assumptions were used to estimate fair value of each class of financial instruments for which it is practicable to estimate:
Credit Facility Debt, Collateralized Indebtedness, Senior Notes and Debentures, Senior Secured Notes, Senior Guaranteed Notes, Notes Payable to Affiliates and Related Parties and Notes Payable
The fair values of each of the Company's debt instruments are based on quoted market prices for the same or similar issues or on the current rates offered to the Company for instruments of the same remaining maturities. The fair value of notes payable is based primarily on the present value of the remaining payments discounted at the borrowing cost.
The carrying values, estimated fair values, and classification under the fair value hierarchy of the Company's financial instruments, excluding those that are carried at fair value in the accompanying consolidated balance sheets, are summarized as follows:
 
 
 
December 31, 2017
 
December 31, 2016
 
Fair Value
Hierarchy
 
Carrying
Amount (a)
 
Estimated
Fair Value
 
Carrying
Amount (a)
 
Estimated
Fair Value
Altice USA debt instruments:
 
 
 
 
 
 
 
 
 
Notes payable to affiliates and related parties
Level II
 
$

 
$

 
$
1,750,000

 
$
1,837,876

CSC Holdings debt instruments:
 
 
 
 
 
 
 
 
 
Credit facility debt
Level II
 
3,393,306

 
3,435,000

 
2,631,887

 
2,675,256

Collateralized indebtedness
Level II
 
1,349,474

 
1,305,932

 
1,286,069

 
1,280,048

Senior guaranteed notes
Level II
 
2,291,185

 
2,420,000

 
2,289,494

 
2,416,375

Senior notes and debentures
Level II
 
6,409,889

 
7,221,846

 
6,732,816

 
7,731,150

Notes payable
Level II
 
56,956

 
55,289

 
13,726

 
13,260

Cablevision senior notes
Level II
 
1,818,115

 
1,931,239

 
2,742,082

 
2,920,056

Cequel debt instruments:
 
 


 


 


 


Cequel credit facility
Level II
 
1,250,217

 
1,258,675

 
812,903

 
815,000

Senior secured notes
Level II
 
2,570,506

 
2,658,930

 
2,566,802

 
2,689,750

Senior notes
Level II
 
2,770,737

 
2,983,615

 
3,176,131

 
3,517,275

Notes payable
Level II
 
8,946

 
8,946

 

 

 
 
 
$
21,919,331

 
$
23,279,472

 
$
24,001,910

 
$
25,896,046

 
(a)
Amounts are net of unamortized deferred financing costs and discounts/premiums.
The fair value estimates related to the Company's debt instruments presented above are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.