XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
CHANGE IN ACCOUNTING POLICIES AND ATS ACQUISITION (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Changes and Error Corrections [Abstract]  
Schedule of New Accounting Pronouncements
The following table summarizes the impact of adopting ASC 606 and the impact of the ATS Acquisition on the Company's condensed consolidated balance sheet: 
 
December 31, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ATS Acquisition
 
As Adjusted
Cash and cash equivalents
$
273,329

 
$

 
$
56,519

 
$
329,848

Other current assets
580,231

 
14,068

 
(20,548
)
 
573,751

Property, plant and equipment, net
6,063,829

 

 
(40,003
)
 
6,023,826

Goodwill
7,996,760

 

 
23,101

 
8,019,861

Other assets, long-term
19,861,076

 
10,261

 
(6,541
)
 
19,864,796

Total assets
$
34,775,225

 
$
24,329

 
$
12,528

 
$
34,812,082

Current liabilities
$
2,492,983

 
$
6,978

 
$
20,401

 
$
2,520,362

Deferred tax liability, long-term
4,775,115

 
4,685

 
(10,514
)
 
4,769,286

Liabilities, long-term
21,779,997

 

 
6,394

 
21,786,391

Total liabilities
29,048,095

 
11,663

 
16,281

 
29,076,039

Redeemable equity
231,290

 

 

 
231,290

Paid-in capital
4,642,128

 

 
23,101

 
4,665,229

Retained earnings
854,824

 
12,666

 
(26,854
)
 
840,636

Total stockholders' equity
5,495,840

 
12,666

 
(3,753
)
 
5,504,753

Total liabilities and stockholders' equity
$
34,775,225

 
$
24,329

 
$
12,528

 
$
34,812,082

The ATS Acquisition did not have an impact on the Company's condensed consolidated statement of operations for the three months ended March 31, 2017. The following table summarizes the impact of adopting ASC 606 and ASU No. 2017-07 on the Company's condensed consolidated statement of operations:
 
Three Months Ended March 31, 2017
 
As Reported
 
Impact of ASC 606
 
Impact of ASU No. 2017-07
 
As Adjusted
Residential:
 
 
 
 
 
 
 
Pay TV
$
1,071,361

 
$
12,517

 
$

 
$
1,083,878

Broadband
611,769

 
14,149

 

 
625,918

Telephony
210,873

 
(29,912
)
 

 
180,961

Business services and wholesale
319,591

 
(171
)
 

 
319,420

Advertising
83,361

 

 

 
83,361

Other
8,721

 

 

 
8,721

Total revenue
2,305,676

 
(3,417
)
 

 
2,302,259

 
 
 
 
 

 

Programming and other direct costs
758,352

 

 

 
758,352

Other operating expenses
613,437

 
(3,417
)
 
(1,876
)
 
608,144

Restructuring and other expense
76,929

 

 

 
76,929

Depreciation and amortization
608,724

 

 

 
608,724

Operating income
248,234

 

 
1,876

 
250,110

Other expense, net
(370,330
)
 

 
(1,876
)
 
(372,206
)
Loss before income taxes
(122,096
)
 

 

 
(122,096
)
Income tax benefit
45,908

 

 

 
45,908

Net loss
$
(76,188
)
 
$

 
$

 
$
(76,188
)