XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at March 31, 2021 and December 31, 2020:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

March 31, 2021

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

13,718

 

 

$

13,718

 

 

$

 

 

$

 

U.S. Government agencies

 

 

139,585

 

 

 

 

 

 

139,585

 

 

 

 

Obligations of states, municipalities, and political

   subdivisions

 

 

106,528

 

 

 

 

 

 

106,528

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

971,092

 

 

 

 

 

 

971,092

 

 

 

 

Non-Agency

 

 

67,950

 

 

 

 

 

 

67,950

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

269,211

 

 

 

 

 

 

269,211

 

 

 

 

Corporate securities

 

 

62,552

 

 

 

 

 

 

62,552

 

 

 

 

Asset-backed securities

 

 

45,271

 

 

 

 

 

 

45,271

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,939

 

 

 

2,939

 

 

 

 

 

 

 

Equity securities

 

 

5,618

 

 

 

 

 

 

4,932

 

 

 

686

 

Servicing assets

 

 

22,140

 

 

 

 

 

 

 

 

 

22,140

 

Derivative assets

 

 

16,949

 

 

 

 

 

 

16,949

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

12,380

 

 

 

 

 

 

12,380

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2020

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

23,812

 

 

$

23,812

 

 

$

 

 

$

 

U.S. Government agencies

 

 

113,551

 

 

 

 

 

 

113,551

 

 

 

 

Obligations of states, municipalities, and political

   subdivisions

 

 

142,419

 

 

 

 

 

 

142,419

 

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

778,391

 

 

 

 

 

 

778,391

 

 

 

 

Non-Agency

 

 

32,981

 

 

 

 

 

 

32,981

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

250,152

 

 

 

 

 

 

250,152

 

 

 

 

Corporate securities

 

 

60,768

 

 

 

 

 

 

60,768

 

 

 

 

Asset-backed securities

 

 

45,156

 

 

 

 

 

 

45,156

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,983

 

 

 

2,983

 

 

 

 

 

 

 

Equity securities

 

 

5,781

 

 

 

 

 

 

5,096

 

 

 

685

 

Servicing assets

 

 

22,042

 

 

 

 

 

 

 

 

 

22,042

 

Derivative assets

 

 

17,149

 

 

 

 

 

 

17,149

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

18,133

 

 

 

 

 

 

18,133

 

 

 

 

Summary of Financial Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

Three Months Ended March 31,

 

 

2021

 

2020

 

 

2021

 

2020

 

 

Investment Securities

 

 

Servicing Assets

 

Balance, beginning of period

$

685

 

$

700

 

 

$

22,042

 

$

19,471

 

Additions, net

 

 

 

 

 

 

1,603

 

 

1,393

 

Change in fair value

 

1

 

 

(20

)

 

 

(1,505

)

 

(3,064

)

Balance, end of period

$

686

 

$

680

 

 

$

22,140

 

$

17,800

 

Summary of Unobservable Inputs Used in the Fair Value Measurements on Recurring Basis

The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of March 31, 2021:

 

Financial Instruments

 

Valuation Technique

 

Unobservable Inputs

 

Range of

Inputs

 

Weighted

Average

Range

 

 

Impact to

Valuation from an

Increased or

Higher Input Value

Single issuer trust preferred

 

Discounted cash flow

 

Discount rate

 

3.2% - 6.4%

 

 

4.6

%

 

Decrease

Servicing assets

 

Discounted cash flow

 

Prepayment speeds

 

0.1% - 31.6%

 

 

15.1

%

 

Decrease

 

 

 

 

Discount rate

 

0.7% - 49.9%

 

 

9.9

%

 

Decrease

 

 

 

 

Expected weighted

average loan life

 

0.3 - 8.6 years

 

3.7 years

 

 

Increase

Summary of Assets Measured at Fair Value on Non-Recurring Basis, Excluding Acquired Impaired Loans The following tables summarize the Company’s assets that were measured at fair value on a non-recurring basis, excluding acquired impaired loans, as of March 31, 2021 and December 31, 2020:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

March 31, 2021

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

47,012

 

 

$

 

 

$

 

 

$

47,012

 

Residential real estate

 

 

1,608

 

 

 

 

 

 

 

 

 

1,608

 

Commercial and industrial

 

 

24,482

 

 

 

 

 

 

 

 

 

24,482

 

Assets held for sale

 

 

11,845

 

 

 

 

 

 

 

 

 

11,845

 

Other real estate owned

 

 

5,952

 

 

 

 

 

 

 

 

 

5,952

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2020

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

41,135

 

 

$

 

 

$

 

 

$

41,135

 

Residential real estate

 

 

1,752

 

 

 

 

 

 

 

 

 

1,752

 

Commercial and industrial

 

 

28,508

 

 

 

 

 

 

 

 

 

28,508

 

Assets held for sale

 

 

13,023

 

 

 

 

 

 

 

 

 

13,023

 

Other real estate owned

 

 

6,350

 

 

 

 

 

 

 

 

 

6,350

 

Summary of Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy are as follows:

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

Fair Value

 

 

2021

 

 

2020

 

 

 

Hierarchy

Level

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1

 

 

$

47,101

 

 

$

47,101

 

 

$

41,432

 

 

$

41,432

 

Interest bearing deposits with other banks

 

 

2

 

 

 

66,038

 

 

 

66,038

 

 

 

41,988

 

 

 

41,988

 

Securities held-to-maturity

 

 

2

 

 

 

3,892

 

 

 

4,066

 

 

 

4,395

 

 

 

4,573

 

Other restricted stock

 

 

2

 

 

 

19,057

 

 

 

19,057

 

 

 

10,507

 

 

 

10,507

 

Loans held for sale

 

 

3

 

 

 

28,584

 

 

 

32,408

 

 

 

7,924

 

 

 

8,848

 

Loans and lease receivables, net (less impaired loans

   at fair value

 

 

3

 

 

 

4,315,928

 

 

 

4,315,239

 

 

 

4,202,793

 

 

 

4,205,906

 

Accrued interest receivable

 

 

3

 

 

 

21,765

 

 

 

21,765

 

 

 

20,678

 

 

 

20,678

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

2

 

 

 

2,015,643

 

 

 

2,015,643

 

 

 

1,762,676

 

 

 

1,762,676

 

Interest-bearing deposits

 

 

2

 

 

 

3,008,897

 

 

 

3,009,901

 

 

 

2,989,355

 

 

 

2,990,735

 

Accrued interest payable

 

 

2

 

 

 

2,267

 

 

 

2,267

 

 

 

1,478

 

 

 

1,478

 

Paycheck Protection Program Liquidity Facility

 

 

2

 

 

 

387,647

 

 

 

387,647

 

 

 

371,907

 

 

 

371,907

 

Federal Home Loan Bank advances

 

 

2

 

 

 

329,000

 

 

 

329,000

 

 

 

234,000

 

 

 

234,000

 

Securities sold under repurchase agreement

 

 

2

 

 

 

33,072

 

 

 

33,072

 

 

 

41,994

 

 

 

41,994

 

Subordinated notes

 

 

2

 

 

 

73,386

 

 

 

75,832

 

 

 

73,342

 

 

 

76,627

 

Junior subordinated debentures

 

 

3

 

 

 

36,565

 

 

 

40,807

 

 

 

36,451

 

 

 

40,543