XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Loan and Lease Receivables
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Loan and Lease Receivables

Note 4—Loan and Lease Receivables

Outstanding loan and lease receivables as of the dates shown were categorized as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Commercial real estate

 

$

1,428,875

 

 

$

1,416,731

 

Residential real estate

 

 

544,741

 

 

 

569,387

 

Construction, land development, and other land

 

 

241,809

 

 

 

231,602

 

Commercial and industrial

 

 

1,362,741

 

 

 

1,372,452

 

Paycheck Protection Program

 

 

631,170

 

 

 

527,044

 

Installment and other

 

 

1,568

 

 

 

1,942

 

Lease financing receivables

 

 

250,439

 

 

 

223,295

 

Total loans and leases

 

 

4,461,343

 

 

 

4,342,453

 

Net unamortized deferred fees and costs

 

 

(10,615

)

 

 

(5,764

)

Initial direct costs

 

 

3,892

 

 

 

3,846

 

Allowance for loan and lease losses

 

 

(65,590

)

 

 

(66,347

)

Net loans and leases

 

$

4,389,030

 

 

$

4,274,188

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Lease financing receivables

 

 

 

 

 

 

 

 

Net minimum lease payments

 

$

259,178

 

 

$

234,472

 

Unguaranteed residual values

 

 

12,467

 

 

 

8,690

 

Unearned income

 

 

(21,206

)

 

 

(19,867

)

Total lease financing receivables

 

 

250,439

 

 

 

223,295

 

Initial direct costs

 

 

3,892

 

 

 

3,846

 

Lease financial receivables before allowance for

   lease losses

 

$

254,331

 

 

$

227,141

 

 

 

Total loans and leases consist of originated loans and leases, acquired impaired loans and acquired non-impaired loans and leases. At March 31, 2021 and December 31, 2020, total loans and leases included the guaranteed amount of U.S. government guaranteed loans of $760.6 million and $635.0 million, respectively. At March 31, 2021 and December 31, 2020, the discount on the unguaranteed portion of U.S. government guaranteed loans was $28.5 million and $28.3 million, respectively, which are included in total loans and leases. At March 31, 2021 and December 31, 2020, installment and other loans included overdraft deposits of $391,000 and $496,000, respectively, which were reclassified as loans. At March 31, 2021 and December 31, 2020, loans and leases and loans held for sale pledged as security for borrowings were $2.2 billion and $2.3 billion, respectively.

The minimum annual lease payments for lease financing receivables as of March 31, 2021 are summarized as follows:

 

 

 

Minimum Lease

Payments

 

2021

 

$

68,542

 

2022

 

 

77,452

 

2023

 

 

56,185

 

2024

 

 

34,356

 

2025

 

 

19,047

 

Thereafter

 

 

3,596

 

Total

 

$

259,178

 

 

Originated loans and leases represent originations excluding loans initially acquired in a business combination. However, once an acquired non-impaired loan reaches its maturity date, and is re-underwritten and renewed, it is internally classified as an originated loan. Acquired impaired loans are loans acquired from a business combination with evidence of credit quality deterioration and are accounted for under ASC Topic 310-30. Acquired non-impaired loans and leases represent loans and leases acquired from a business combination without more than insignificant evidence of credit quality deterioration and are accounted for under ASC Topic 310-20. Acquired leases and revolving loans having evidence of credit quality deterioration do not qualify to be accounted for as acquired impaired loans and are accounted for under ASC Topic 310-20. The following tables summarize the balances for each respective loan and lease category as of March 31, 2021 and December 31, 2020:

 

March 31, 2021

 

Originated

 

 

Acquired

Impaired

 

 

Acquired

Non-Impaired

 

 

Total

 

Commercial real estate

 

$

1,064,151

 

 

$

96,059

 

 

$

271,458

 

 

$

1,431,668

 

Residential real estate

 

 

399,958

 

 

 

74,283

 

 

 

71,038

 

 

 

545,279

 

Construction, land development, and other land

 

 

238,122

 

 

 

1,992

 

 

 

210

 

 

 

240,324

 

Commercial and industrial

 

 

1,285,759

 

 

 

8,842

 

 

 

69,795

 

 

 

1,364,396

 

Paycheck Protection Program

 

 

617,006

 

 

 

 

 

 

 

 

 

617,006

 

Installment and other

 

 

1,094

 

 

 

191

 

 

 

331

 

 

 

1,616

 

Lease financing receivables

 

 

243,399

 

 

 

 

 

 

10,932

 

 

 

254,331

 

Total loans and leases

 

$

3,849,489

 

 

$

181,367

 

 

$

423,764

 

 

$

4,454,620

 

 

 

December 31, 2020

 

Originated

 

 

Acquired

Impaired

 

 

Acquired

Non-Impaired

 

 

Total

 

Commercial real estate

 

$

1,017,587

 

 

$

108,484

 

 

$

295,599

 

 

$

1,421,670

 

Residential real estate

 

 

414,220

 

 

 

78,840

 

 

 

79,211

 

 

 

572,271

 

Construction, land development, and other land

 

 

226,408

 

 

 

4,113

 

 

 

212

 

 

 

230,733

 

Commercial and industrial

 

 

1,276,527

 

 

 

10,178

 

 

 

82,195

 

 

 

1,368,900

 

Paycheck Protection Program

 

 

517,815

 

 

 

 

 

 

 

 

 

517,815

 

Installment and other

 

 

1,267

 

 

 

202

 

 

 

536

 

 

 

2,005

 

Lease financing receivables

 

 

214,636

 

 

 

 

 

 

12,505

 

 

 

227,141

 

Total loans and leases

 

$

3,668,460

 

 

$

201,817

 

 

$

470,258

 

 

$

4,340,535

 

 

Acquired impaired loans—The unpaid principal balance and carrying amount of all acquired impaired loans are summarized below. The balances do not include an allowance for loan and lease losses of $4.2 million and $6.5 million, at March 31, 2021 and December 31, 2020, respectively.

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Unpaid

Principal

Balance

 

 

Carrying

Value

 

 

Unpaid

Principal

Balance

 

 

Carrying

Value

 

Commercial real estate

 

$

138,823

 

 

$

96,059

 

 

$

154,233

 

 

$

108,484

 

Residential real estate

 

 

121,084

 

 

 

74,283

 

 

 

126,086

 

 

 

78,840

 

Construction, land development, and other land

 

 

9,581

 

 

 

1,992

 

 

 

12,677

 

 

 

4,113

 

Commercial and industrial

 

 

14,050

 

 

 

8,842

 

 

 

15,925

 

 

 

10,178

 

Installment and other

 

 

890

 

 

 

191

 

 

 

917

 

 

 

202

 

Total acquired impaired loans

 

$

284,428

 

 

$

181,367

 

 

$

309,838

 

 

$

201,817

 

 

The following table summarizes the changes in accretable yield for acquired impaired loans for the three months ended March 31, 2021 and 2020: 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Beginning balance

 

$

27,696

 

 

$

40,009

 

Accretion to interest income

 

 

(3,707

)

 

 

(5,205

)

Reclassification from nonaccretable difference, net

 

 

1,273

 

 

 

2,233

 

Ending balance

 

$

25,262

 

 

$

37,037

 

 

 

Acquired non-impaired loans and leases— The unpaid principal balance and carrying value for acquired non-impaired loans and leases at March 31, 2021 and December 31, 2020 were as follows:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Unpaid

Principal

Balance

 

 

Carrying

Value

 

 

Unpaid

Principal

Balance

 

 

Carrying

Value

 

Commercial real estate

 

$

277,282

 

 

$

271,458

 

 

$

302,091

 

 

$

295,599

 

Residential real estate

 

 

71,838

 

 

 

71,038

 

 

 

80,104

 

 

 

79,211

 

Construction, land development, and other land

 

 

276

 

 

 

210

 

 

 

278

 

 

 

212

 

Commercial and industrial

 

 

72,122

 

 

 

69,795

 

 

 

84,608

 

 

 

82,195

 

Installment and other

 

 

344

 

 

 

331

 

 

 

553

 

 

 

536

 

Lease financing receivables

 

 

12,301

 

 

 

10,932

 

 

 

13,978

 

 

 

12,505

 

Total acquired non-impaired loans and leases

 

$

434,163

 

 

$

423,764

 

 

$

481,612

 

 

$

470,258