XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at September 30, 2020 and December 31, 2019:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

September 30, 2020

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

25,951

 

 

$

25,951

 

 

$

 

 

$

 

U.S. Government agencies

 

 

104,710

 

 

 

 

 

 

104,710

 

 

 

 

Obligations of states, municipalities, and political

   subdivisions

 

 

108,312

 

 

 

 

 

 

108,312

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

824,037

 

 

 

 

 

 

824,037

 

 

 

 

Non-Agency

 

 

64,096

 

 

 

 

 

 

64,096

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

263,732

 

 

 

 

 

 

263,732

 

 

 

 

Non-Agency

 

 

11,643

 

 

 

 

 

 

11,643

 

 

 

 

Corporate securities

 

 

57,208

 

 

 

 

 

 

57,208

 

 

 

 

Asset-backed securities

 

 

49,522

 

 

 

 

 

 

49,522

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,992

 

 

 

2,992

 

 

 

 

 

 

 

Equity securities

 

 

5,343

 

 

 

 

 

 

4,659

 

 

 

684

 

Servicing assets

 

 

21,267

 

 

 

 

 

 

 

 

 

21,267

 

Derivative assets

 

 

19,133

 

 

 

 

 

 

19,133

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

20,327

 

 

 

 

 

 

20,327

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2019

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

41,830

 

 

$

41,830

 

 

$

 

 

$

 

U.S. Government agencies

 

 

164,950

 

 

 

 

 

 

164,950

 

 

 

 

Obligations of states, municipalities, and political

   subdivisions

 

 

94,832

 

 

 

 

 

 

94,832

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

490,236

 

 

 

 

 

 

490,236

 

 

 

 

Non-Agency

 

 

109,822

 

 

 

 

 

 

109,822

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

159,701

 

 

 

 

 

 

159,701

 

 

 

 

Non-Agency

 

 

31,274

 

 

 

 

 

 

31,274

 

 

 

 

Corporate securities

 

 

49,330

 

 

 

 

 

 

49,330

 

 

 

 

Asset-backed securities

 

 

44,317

 

 

 

 

 

 

44,317

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,952

 

 

 

2,952

 

 

 

 

 

 

 

Equity securities

 

 

5,079

 

 

 

 

 

 

4,379

 

 

 

700

 

Servicing assets

 

 

19,471

 

 

 

 

 

 

 

 

 

19,471

 

Derivative assets

 

 

7,960

 

 

 

 

 

 

7,960

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

8,519

 

 

 

 

 

 

8,519

 

 

 

 

Summary of Financial Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

Nine Months Ended September 30,

 

 

2020

 

2019

 

 

2020

 

2019

 

 

Investment Securities

 

 

Servicing Assets

 

Balance, beginning of period

$

700

 

$

886

 

 

$

19,471

 

$

19,693

 

Additions, net

 

 

 

 

 

 

4,449

 

 

4,340

 

Amortization

 

 

 

4

 

 

 

 

 

 

Change in fair value

 

(16

)

 

1

 

 

 

(2,653

)

 

(4,094

)

Balance, end of period

$

684

 

$

891

 

 

$

21,267

 

$

19,939

 

Summary of Unobservable Inputs Used in the Fair Value Measurements on Recurring Basis

The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of September 30, 2020:

 

Financial Instruments

 

Valuation Technique

 

Unobservable Inputs

 

Range of

Inputs

 

Weighted

Average

Range

 

 

Impact to

Valuation from an

Increased or

Higher Input Value

Single issuer trust preferred

 

Discounted cash flow

 

Discount rate

 

4.4% - 6.4%

 

 

5.3

%

 

Decrease

Servicing assets

 

Discounted cash flow

 

Prepayment speeds

 

3.2% - 31.0%

 

 

16.0

%

 

Decrease

 

 

 

 

Discount rate

 

0.1% - 43.3%

 

 

8.9

%

 

Decrease

 

 

 

 

Expected weighted

average loan life

 

0.1 - 8.6 years

 

3.7 years

 

 

Increase

Summary of Assets Measured at Fair Value on Non-Recurring Basis, Excluding Acquired Impaired Loans The following tables summarize the Company’s assets that were measured at fair value on a non-recurring basis, excluding acquired impaired loans, as of September 30, 2020 and December 31, 2019:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

September 30, 2020

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

34,485

 

 

$

 

 

$

 

 

$

34,485

 

Residential real estate

 

 

1,559

 

 

 

 

 

 

 

 

 

1,559

 

Commercial and industrial

 

 

27,064

 

 

 

 

 

 

 

 

 

27,064

 

Assets held for sale

 

 

15,232

 

 

 

 

 

 

 

 

 

15,232

 

Other real estate owned

 

 

8,150

 

 

 

 

 

 

 

 

 

8,150

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2019

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

23,782

 

 

$

 

 

$

 

 

$

23,782

 

Residential real estate

 

 

2,274

 

 

 

 

 

 

 

 

 

2,274

 

Construction, land development, and other land

 

 

2,644

 

 

 

 

 

 

 

 

 

2,644

 

Commercial and industrial

 

 

29,351

 

 

 

 

 

 

 

 

 

29,351

 

Assets held for sale

 

 

15,362

 

 

 

 

 

 

 

 

 

15,362

 

Other real estate owned

 

 

9,896

 

 

 

 

 

 

 

 

 

9,896

 

Summary of Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy are as follows:

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

Fair Value

 

 

2020

 

 

2019

 

 

 

Hierarchy

Level

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1

 

 

$

47,433

 

 

$

47,433

 

 

$

48,228

 

 

$

48,228

 

Interest bearing deposits with other banks

 

 

2

 

 

 

53,645

 

 

 

53,645

 

 

 

32,509

 

 

 

32,509

 

Securities held-to-maturity

 

 

2

 

 

 

4,400

 

 

 

4,589

 

 

 

4,412

 

 

 

4,498

 

Other restricted stock

 

 

2

 

 

 

9,652

 

 

 

9,652

 

 

 

22,127

 

 

 

22,127

 

Loans held for sale

 

 

3

 

 

 

49,049

 

 

 

54,801

 

 

 

11,732

 

 

 

12,935

 

Loans and lease receivables, net (less impaired loans

   at fair value

 

 

3

 

 

 

4,250,151

 

 

 

4,237,748

 

 

 

3,695,674

 

 

 

3,661,724

 

Accrued interest receivable

 

 

3

 

 

 

18,311

 

 

 

18,311

 

 

 

13,283

 

 

 

13,283

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

2

 

 

 

1,718,682

 

 

 

1,718,682

 

 

 

1,279,641

 

 

 

1,279,641

 

Interest-bearing deposits

 

 

2

 

 

 

3,091,563

 

 

 

3,093,703

 

 

 

2,867,936

 

 

 

2,873,380

 

Accrued interest payable

 

 

2

 

 

 

2,460

 

 

 

2,460

 

 

 

3,677

 

 

 

3,677

 

Paycheck Protection Program Liquidity Facility

 

 

2

 

 

 

449,610

 

 

 

449,610

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

 

2

 

 

 

215,000

 

 

 

215,000

 

 

 

490,000

 

 

 

490,000

 

Securities sold under repurchase agreement

 

 

2

 

 

 

45,950

 

 

 

45,950

 

 

 

49,638

 

 

 

49,638

 

Subordinated notes

 

 

2

 

 

 

73,299

 

 

 

77,441

 

 

 

 

 

 

 

Junior subordinated debentures

 

 

3

 

 

 

36,331

 

 

 

40,414

 

 

 

37,334

 

 

 

42,881