XML 90 R72.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan and Lease Losses and Reserve for Unfunded Commitments - Summary of Allowance for Loan and Lease Losses and Corresponding Loan and Lease Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Allowance for loan and lease losses              
Beginning balance $ 31,132 $ 19,687 $ 25,201 $ 16,706      
Provisions 5,931 5,842 16,321 14,913      
Charge-offs (5,686) (2,421) (11,314) (9,228)      
Recoveries 208 316 1,377 1,033      
Ending balance 31,585 23,424 31,585 23,424      
Ending balance:              
Individually evaluated for impairment         $ 9,562   $ 6,422
Collectively evaluated for impairment         19,221   14,007
Allowance for loan and lease losses 31,585 19,687 31,585 23,424 31,585 $ 25,201 23,424
Loans and leases ending balance:              
Individually evaluated for impairment         53,176   35,529
Collectively evaluated for impairment         3,502,892   3,126,105
Total loans and leases         3,831,090 3,501,626 3,455,802
Loans Acquired with Deteriorated Credit Quality              
Ending balance:              
Loans acquired with deteriorated credit quality         2,802   2,995
Loans and leases ending balance:              
Loans acquired with deteriorated credit quality         275,022   294,168
Commercial Real Estate              
Allowance for loan and lease losses              
Beginning balance 8,934 6,453 7,540 4,794      
Provisions 1,075 1,705 4,212 3,975      
Charge-offs (1,459) (736) (3,628) (1,347)      
Recoveries 3   429        
Ending balance 8,553 7,422 8,553 7,422      
Ending balance:              
Individually evaluated for impairment         2,728   2,294
Collectively evaluated for impairment         4,458   3,413
Allowance for loan and lease losses 8,934 6,453 8,553 7,422 8,553 7,540 7,422
Loans and leases ending balance:              
Individually evaluated for impairment         24,071   13,612
Collectively evaluated for impairment         1,139,782   1,104,484
Total loans and leases         1,306,288 1,261,607 1,272,204
Commercial Real Estate | Loans Acquired with Deteriorated Credit Quality              
Ending balance:              
Loans acquired with deteriorated credit quality         1,367   1,715
Loans and leases ending balance:              
Loans acquired with deteriorated credit quality         142,435   154,108
Residential Real Estate              
Allowance for loan and lease losses              
Beginning balance 2,171 1,648 1,751 1,638      
Provisions 74 29 230 39      
Charge-offs     (9)        
Recoveries 6   279        
Ending balance 2,251 1,677 2,251 1,677      
Ending balance:              
Individually evaluated for impairment         39   70
Collectively evaluated for impairment         1,612   1,150
Allowance for loan and lease losses 2,171 1,648 2,251 1,677 2,251 1,751 1,677
Loans and leases ending balance:              
Individually evaluated for impairment         2,374   1,941
Collectively evaluated for impairment         637,320   582,292
Total loans and leases         749,103 704,902 705,196
Residential Real Estate | Loans Acquired with Deteriorated Credit Quality              
Ending balance:              
Loans acquired with deteriorated credit quality         600   457
Loans and leases ending balance:              
Loans acquired with deteriorated credit quality         109,409   120,963
Construction, Land Development, and Other Land              
Allowance for loan and lease losses              
Beginning balance 691 332 466 222      
Provisions 125 58 350 586      
Charge-offs       (418)      
Ending balance 816 390 816 390      
Ending balance:              
Collectively evaluated for impairment         802   390
Allowance for loan and lease losses 691 332 816 390 816 466 390
Loans and leases ending balance:              
Collectively evaluated for impairment         276,437   177,502
Total loans and leases         280,999 185,349 181,705
Construction, Land Development, and Other Land | Loans Acquired with Deteriorated Credit Quality              
Ending balance:              
Loans acquired with deteriorated credit quality         14    
Loans and leases ending balance:              
Loans acquired with deteriorated credit quality         4,562   4,203
Commercial and Industrial              
Allowance for loan and lease losses              
Beginning balance 17,126 8,369 12,932 7,418      
Provisions 4,198 3,579 10,550 8,959      
Charge-offs (3,561) (858) (5,740) (5,539)      
Recoveries 20 75 41 327      
Ending balance 17,783 11,165 17,783 11,165      
Ending balance:              
Individually evaluated for impairment         6,795   4,044
Collectively evaluated for impairment         10,169   6,301
Allowance for loan and lease losses 17,126 8,369 17,783 11,165 17,783 12,932 11,165
Loans and leases ending balance:              
Individually evaluated for impairment         26,731   19,962
Collectively evaluated for impairment         1,257,082   1,061,048
Total loans and leases         1,302,162 1,144,797 1,095,446
Commercial and Industrial | Loans Acquired with Deteriorated Credit Quality              
Ending balance:              
Loans acquired with deteriorated credit quality         819   820
Loans and leases ending balance:              
Loans acquired with deteriorated credit quality         18,349   14,436
Installment and Other              
Allowance for loan and lease losses              
Beginning balance 67 30 49 41      
Provisions (12) 12 10 33      
Charge-offs (1) (4) (5) (36)      
Recoveries 1   1        
Ending balance 55 38 55 38      
Ending balance:              
Individually evaluated for impairment             14
Collectively evaluated for impairment         53   21
Allowance for loan and lease losses 67 30 55 38 55 49 38
Loans and leases ending balance:              
Individually evaluated for impairment             14
Collectively evaluated for impairment         9,087   11,722
Total loans and leases         9,354 13,718 12,194
Installment and Other | Loans Acquired with Deteriorated Credit Quality              
Ending balance:              
Loans acquired with deteriorated credit quality         2   3
Loans and leases ending balance:              
Loans acquired with deteriorated credit quality         267   458
Lease Financing Receivables              
Allowance for loan and lease losses              
Beginning balance 2,143 2,855 2,463 2,593      
Provisions 471 459 969 1,321      
Charge-offs (665) (823) (1,932) (1,888)      
Recoveries 178 241 627 706      
Ending balance 2,127 2,732 2,127 2,732      
Ending balance:              
Collectively evaluated for impairment         2,127   2,732
Allowance for loan and lease losses $ 2,143 $ 2,855 $ 2,127 $ 2,732 2,127 2,463 2,732
Loans and leases ending balance:              
Collectively evaluated for impairment         183,184   189,057
Total loans and leases         $ 183,184 $ 191,253 $ 189,057