XML 50 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Restricted Shares  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Stock Compensation Expense The following table summarizes restricted stock compensation expense for the six months ended June 30, 2024 and 2023:

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Total share-based compensation - restricted stock

 

$

3,687

 

 

$

3,217

 

Income tax benefit

 

 

1,012

 

 

 

866

 

Unrecognized compensation expense

 

 

13,462

 

 

 

12,757

 

Weighted average remaining amortization period

 

2.1 years

 

 

2.3 years

 

Performance Share  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of fair value of the total stock return performance-based awards granted The fair value of the total stock return performance-based awards granted in 2024 and 2023 were calculated based on a Monte Carlo simulation, using the following assumptions:

 

 

Performance Based Grants

 

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.47

%

 

 

4.42

%

Expected term (years)

 

2.85 years

 

 

2.85 years

 

Expected stock price volatility

 

29.28% - 33.68%

 

 

38.11% - 39.80%

 

Weighted average grant date fair value

 

$

20.18

 

 

$

25.20

 

Omnibus Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Changes in Restricted Shares

The following table discloses the changes in restricted shares for the six months ended June 30, 2024:

 

 

Omnibus Plan

 

 

 

Number of Shares

 

 

Weighted Average
Grant Date Fair
Value

 

Beginning balance, January 1, 2024

 

 

627,271

 

 

$

24.24

 

Granted

 

 

376,799

 

 

 

20.92

 

Incremental performance shares issued and vested

 

 

13,632

 

 

 

 

Vested

 

 

(234,308

)

 

 

22.57

 

Forfeited

 

 

(15,148

)

 

 

24.28

 

Ending balance outstanding at June 30, 2024

 

 

768,246

 

 

$

23.04

 

BYB Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Activity in shares Subjected to Options and Weighted Average Exercise Prices

The following table discloses the activity in shares subject to options and the weighted average exercise prices, in actual dollars, for the six months ended June 30, 2024:

 

 

BYB Plan

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Intrinsic
Value

 

 

Weighted Average Remaining Contractual Term (in Years)

 

Beginning balance, January 1, 2024

 

 

768,564

 

 

$

11.31

 

 

$

9,413

 

 

 

1.5

 

Exercised

 

 

(231,294

)

 

 

11.18

 

 

$

2,782

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance outstanding at June 30, 2024

 

 

537,270

 

 

$

11.37

 

 

$

6,647

 

 

 

0.9

 

Exercisable at June 30, 2024

 

 

537,270

 

 

$

11.37

 

 

$

6,647

 

 

 

0.9

 

FEB Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Activity in shares Subjected to Options and Weighted Average Exercise Prices

The following table discloses the activity in shares subject to options under the FEB Plan and the weighted average exercise prices, in actual dollars, for the year ended June 30, 2024:

 

 

 

FEB Plan

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Intrinsic
Value

 

 

Weighted Average Remaining Contractual Term (in Years)

 

Beginning balance, January 1, 2024

 

 

103,135

 

 

$

11.95

 

 

$

1,197

 

 

 

1.9

 

Exercised

 

 

(3,000

)

 

$

11.65

 

 

$

37

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance outstanding at June 30, 2024

 

 

100,135

 

 

$

11.96

 

 

$

1,179

 

 

 

1.4

 

Exercisable at June 30, 2024

 

 

100,135

 

 

$

11.96

 

 

$

1,179

 

 

 

1.4