XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value Measurements Using

 

June 30, 2024

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

51,785

 

 

$

51,785

 

 

$

 

 

$

 

U.S. Government agencies

 

 

147,174

 

 

 

 

 

 

147,174

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

80,390

 

 

 

 

 

 

80,390

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

749,198

 

 

 

 

 

 

749,198

 

 

 

 

Non-Agency

 

 

109,054

 

 

 

 

 

 

109,054

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

193,948

 

 

 

 

 

 

193,948

 

 

 

 

Corporate securities

 

 

36,780

 

 

 

 

 

 

36,780

 

 

 

 

Asset-backed securities

 

 

18,498

 

 

 

 

 

 

18,498

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,504

 

 

 

2,504

 

 

 

 

 

 

 

Equity securities

 

 

6,241

 

 

 

 

 

 

5,957

 

 

 

284

 

Servicing assets

 

 

19,617

 

 

 

 

 

 

 

 

 

19,617

 

Derivative assets

 

 

57,426

 

 

 

 

 

 

57,426

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

22,772

 

 

 

 

 

 

22,772

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2023

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

115,434

 

 

$

115,434

 

 

$

 

 

$

 

U.S. Government agencies

 

 

130,695

 

 

 

 

 

 

130,695

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

82,275

 

 

 

 

 

 

82,275

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

695,803

 

 

 

 

 

 

695,803

 

 

 

 

Non-Agency

 

 

100,260

 

 

 

 

 

 

100,260

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

147,204

 

 

 

 

 

 

147,204

 

 

 

 

Corporate securities

 

 

36,171

 

 

 

 

 

 

36,171

 

 

 

 

Asset-backed securities

 

 

34,638

 

 

 

 

 

 

34,638

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,554

 

 

 

2,554

 

 

 

 

 

 

 

Equity securities

 

 

6,189

 

 

 

 

 

 

5,908

 

 

 

281

 

Servicing assets

 

 

19,844

 

 

 

 

 

 

 

 

 

19,844

 

Derivative assets

 

 

56,923

 

 

 

 

 

 

56,923

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

19,345

 

 

 

 

 

 

19,345

 

 

 

 

Summary of Financial Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Investment Securities

 

 

Servicing Assets

 

Balance, beginning of period

$

281

 

 

$

666

 

 

$

19,844

 

 

$

19,172

 

Additions, net

 

 

 

 

 

 

 

2,944

 

 

 

2,752

 

Change in fair value

 

3

 

 

 

(27

)

 

 

(3,171

)

 

 

(209

)

Balance, end of period

$

284

 

 

$

639

 

 

$

19,617

 

 

$

21,715

 

 

Summary of Unobservable Inputs Used in the Fair Value Measurements on Recurring Basis

The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of June 30, 2024:

 

Financial Instruments

 

Valuation Technique

 

Unobservable Inputs

 

Range of
Inputs

 

Weighted
Average
Range

 

 

Impact to
Valuation from an
Increased or
Higher Input Value

Single issuer trust preferred

 

Discounted cash flow

 

Discount rate

 

7.9%

 

 

7.9

%

 

Decrease

Servicing assets

 

Discounted cash flow

 

Prepayment speeds

 

0.0% - 34.1%

 

 

16.3

%

 

Decrease

 

 

 

Discount rate

 

0.0% - 55.0%

 

 

11.0

%

 

Decrease

 

 

 

 

Expected weighted
average loan life

 

0.0 - 8.3 Years

 

3.6 Years

 

 

Increase

Summary of Assets Measured at Fair Value on Non-Recurring Basis, Excluding Acquired Impaired Loans Adjustments to fair value based on such non-recurring transactions generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment. The following tables summarize theCompany’s assets that were measured at fair value on a non-recurring basis, as of June 30, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value Measurements Using

 

June 30, 2024

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

29,426

 

 

$

 

 

$

 

 

$

29,426

 

Residential real estate

 

 

3,731

 

 

 

 

 

 

 

 

 

3,731

 

Commercial and industrial

 

 

19,025

 

 

 

 

 

 

 

 

 

19,025

 

Assets held for sale

 

 

3,420

 

 

 

 

 

 

 

 

 

3,420

 

Other real estate owned

 

 

780

 

 

 

 

 

 

 

 

 

780

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2023

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

51,978

 

 

$

 

 

$

 

 

$

51,978

 

Residential real estate

 

 

3,593

 

 

 

 

 

 

 

 

 

3,593

 

Construction, land development, and other land

 

 

813

 

 

 

 

 

 

 

 

 

813

 

Commercial and industrial

 

 

29,869

 

 

 

 

 

 

 

 

 

29,869

 

Assets held for sale

 

 

4,484

 

 

 

 

 

 

 

 

 

4,484

 

Other real estate owned

 

 

1,200

 

 

 

 

 

 

 

 

 

1,200

 

 

Summary of Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy are as follows:

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

Fair Value

 

 

2024

 

 

2023

 

 

 

Hierarchy
Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1

 

 

$

68,251

 

 

$

68,251

 

 

$

60,431

 

 

$

60,431

 

Interest bearing deposits with other banks

 

 

2

 

 

 

662,206

 

 

 

662,206

 

 

 

165,705

 

 

 

165,705

 

Securities held-to-maturity

 

 

2

 

 

 

606

 

 

 

601

 

 

 

1,157

 

 

 

1,149

 

Restricted stock

 

 

2

 

 

 

31,775

 

 

 

31,775

 

 

 

16,304

 

 

 

16,304

 

Loans held for sale

 

 

3

 

 

 

13,360

 

 

 

14,075

 

 

 

18,005

 

 

 

19,136

 

Loans and lease receivables, net (less impaired
   loans at fair value)

 

 

3

 

 

 

6,739,292

 

 

 

6,517,994

 

 

 

6,496,367

 

 

 

6,326,413

 

Accrued interest receivable

 

 

3

 

 

 

44,484

 

 

 

44,484

 

 

 

43,922

 

 

 

43,922

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

2

 

 

 

1,762,891

 

 

 

1,762,891

 

 

 

1,905,876

 

 

 

1,905,876

 

Interest-bearing deposits

 

 

2

 

 

 

5,584,290

 

 

 

5,578,956

 

 

 

5,271,123

 

 

 

5,268,926

 

Accrued interest payable

 

 

2

 

 

 

26,493

 

 

 

26,493

 

 

 

22,233

 

 

 

22,233

 

Federal Home Loan Bank advances

 

 

2

 

 

 

670,000

 

 

 

670,000

 

 

 

325,000

 

 

 

325,000

 

Securities sold under repurchase agreement

 

 

2

 

 

 

33,738

 

 

 

33,738

 

 

 

40,607

 

 

 

40,607

 

Term Loan

 

 

2

 

 

 

15,000

 

 

 

15,000

 

 

 

18,333

 

 

 

18,333

 

Bank Term Funding Program

 

 

2

 

 

 

200,000

 

 

 

200,000

 

 

 

 

 

 

 

Line of credit

 

 

2

 

 

 

 

 

 

 

 

 

11,250

 

 

 

11,250

 

Subordinated notes

 

 

2

 

 

 

73,953

 

 

 

70,398

 

 

 

73,866

 

 

 

76,063

 

Junior subordinated debentures

 

 

3

 

 

 

70,675

 

 

 

73,675

 

 

 

70,452

 

 

 

72,701