XML 49 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Condensed Financial Statements

Note 22—Parent Company Only Condensed Financial Statements

The following represents the condensed financial statements of Byline Bancorp, Inc., the Parent Company:

Statements of Financial Condition

Parent Company Only

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Cash

 

$

39,461

 

 

$

25,275

 

Investment in banking subsidiary

 

 

1,112,514

 

 

 

835,538

 

Other assets

 

 

13,893

 

 

 

16,924

 

Total assets

 

$

1,165,868

 

 

$

877,737

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Line of credit

 

$

11,250

 

 

$

 

Term loan

 

 

18,333

 

 

 

 

Subordinated notes, net

 

 

73,866

 

 

 

73,691

 

Junior subordinated debentures issued to capital trusts, net

 

 

70,452

 

 

 

37,338

 

Accrued expenses and other liabilities

 

 

1,816

 

 

 

892

 

Stockholders' equity

 

 

990,151

 

 

 

765,816

 

Total liabilities and stockholders' equity

 

$

1,165,868

 

 

$

877,737

 

 

 

 

 

 

 

 

 

 

 

Note 22—Parent Company Only Condensed Financial Statements (continued)

Statements of Operations

Parent Company Only

 

 

Years ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends from subsidiary

 

$

35,000

 

 

$

24,000

 

 

$

24,000

 

Other interest and dividend income

 

 

(247

)

 

 

(139

)

 

 

 

Change in fair value of equity securities, net

 

 

 

 

 

 

 

 

110

 

Other noninterest income

 

 

12

 

 

 

5

 

 

 

 

Total income

 

 

34,765

 

 

 

23,866

 

 

 

24,110

 

EXPENSES

 

 

 

 

 

 

 

 

 

Interest expense

 

 

11,495

 

 

 

7,149

 

 

 

6,412

 

Other noninterest expense

 

 

3,978

 

 

 

3,045

 

 

 

1,814

 

Total expenses

 

 

15,473

 

 

 

10,194

 

 

 

8,226

 

Income before provision for income taxes and equity in undistributed income
   of subsidiary

 

 

19,292

 

 

 

13,672

 

 

 

15,884

 

Benefit for income taxes

 

 

(4,107

)

 

 

(2,633

)

 

 

(2,022

)

Income before equity in undistributed income of subsidiary

 

 

23,399

 

 

 

16,305

 

 

 

17,906

 

Equity in undistributed income of subsidiary

 

 

84,479

 

 

 

71,649

 

 

 

74,879

 

Net income

 

$

107,878

 

 

$

87,954

 

 

$

92,785

 

 

Statements of Cash Flows

Parent Company Only

 

 

Years ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

107,878

 

 

$

87,954

 

 

$

92,785

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary

 

 

(84,479

)

 

 

(71,649

)

 

 

(74,879

)

Share-based compensation expense

 

 

6,715

 

 

 

5,334

 

 

 

4,018

 

Change in fair value of equity securities, net

 

 

 

 

 

 

 

 

(110

)

Amortization of subordinated debt issuance cost

 

 

175

 

 

 

174

 

 

 

175

 

Accretion of junior subordinated debentures discount

 

 

453

 

 

 

432

 

 

 

455

 

Changes in other assets and other liabilities

 

 

7,498

 

 

 

(14,531

)

 

 

(6,974

)

Net cash provided by operating activities

 

 

38,240

 

 

 

7,714

 

 

 

15,470

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Purchases of securities available-for-sale

 

 

(9,941

)

 

 

(250

)

 

 

(1,876

)

Net cash paid in acquisition of business

 

 

(30,902

)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(40,843

)

 

 

(250

)

 

 

(1,876

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds from revolving line of credit

 

 

15,000

 

 

 

 

 

 

 

Repayments of revolving line of credit

 

 

(3,750

)

 

 

 

 

 

 

Proceeds from term loan

 

 

20,000

 

 

 

 

 

 

 

Repayments of term loan

 

 

(1,667

)

 

 

 

 

 

 

Dividends paid on preferred stock

 

 

 

 

 

(196

)

 

 

(783

)

Dividends paid on common stock

 

 

(14,585

)

 

 

(13,401

)

 

 

(11,269

)

Proceeds from issuance of common stock, net

 

 

1,791

 

 

 

1,506

 

 

 

2,140

 

Repurchase of preferred stock

 

 

 

 

 

(10,438

)

 

 

 

Repurchase of common stock

 

 

 

 

 

(17,274

)

 

 

(28,867

)

Net cash provided by (used in) financing activities

 

 

16,789

 

 

 

(39,803

)

 

 

(38,779

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

14,186

 

 

 

(32,339

)

 

 

(25,185

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

25,275

 

 

 

57,614

 

 

 

82,799

 

CASH AND CASH EQUIVALENTS, end of period

 

$

39,461

 

 

$

25,275

 

 

$

57,614