XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at March 31, 2022 and December 31, 2021:

 

 

 

 

 

 

Fair Value Measurements Using

 

March 31, 2022

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

24,225

 

 

$

24,225

 

 

$

 

 

$

 

U.S. Government agencies

 

 

140,240

 

 

 

 

 

 

140,240

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

82,128

 

 

 

 

 

 

82,128

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

700,857

 

 

 

 

 

 

700,857

 

 

 

 

Non-Agency

 

 

130,424

 

 

 

 

 

 

130,424

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

189,693

 

 

 

 

 

 

189,693

 

 

 

 

Corporate securities

 

 

65,142

 

 

 

 

 

 

65,142

 

 

 

 

Asset-backed securities

 

 

36,659

 

 

 

 

 

 

36,659

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

4,872

 

 

 

4,872

 

 

 

 

 

 

 

Equity securities

 

 

5,805

 

 

 

 

 

 

5,130

 

 

 

675

 

Servicing assets

 

 

24,497

 

 

 

 

 

 

 

 

 

24,497

 

Derivative assets

 

 

29,113

 

 

 

 

 

 

29,113

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

7,475

 

 

 

 

 

 

7,475

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2021

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

18,476

 

 

$

18,476

 

 

$

 

 

$

 

U.S. Government agencies

 

 

139,390

 

 

 

 

 

 

139,390

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

89,636

 

 

 

 

 

 

89,636

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

743,656

 

 

 

 

 

 

743,656

 

 

 

 

Non-Agency

 

 

145,236

 

 

 

 

 

 

145,236

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

213,551

 

 

 

 

 

 

213,551

 

 

 

 

Corporate securities

 

 

67,346

 

 

 

 

 

 

67,346

 

 

 

 

Asset-backed securities

 

 

37,251

 

 

 

 

 

 

37,251

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

4,880

 

 

 

4,880

 

 

 

 

 

 

 

Equity securities

 

 

5,698

 

 

 

 

 

 

5,012

 

 

 

686

 

Servicing assets

 

 

23,744

 

 

 

 

 

 

 

 

 

23,744

 

Derivative assets

 

 

13,375

 

 

 

 

 

 

13,375

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

9,665

 

 

 

 

 

 

9,665

 

 

 

 

Summary of Financial Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

Three Months Ended March 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Investment Securities

 

 

Servicing Assets

 

Balance, beginning of period

$

686

 

 

$

685

 

 

$

23,744

 

 

$

22,042

 

Additions, net

 

 

 

 

 

 

 

1,984

 

 

 

1,603

 

Change in fair value

 

(11

)

 

 

1

 

 

 

(1,231

)

 

 

(1,505

)

Balance, end of period

$

675

 

 

$

686

 

 

$

24,497

 

 

$

22,140

 

Summary of Unobservable Inputs Used in the Fair Value Measurements on Recurring Basis

The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of March 31, 2022:

 

Financial Instruments

 

Valuation Technique

 

Unobservable Inputs

 

Range of
Inputs

 

Weighted
Average
Range

 

 

Impact to
Valuation from an
Increased or
Higher Input Value

Single issuer trust preferred

 

Discounted cash flow

 

Discount rate

 

3.2% - 6.4%

 

 

4.6

%

 

Decrease

Servicing assets

 

Discounted cash flow

 

Prepayment speeds

 

0.0% - 32.6%

 

 

13.5

%

 

Decrease

 

 

 

 

Discount rate

 

(0.6)% - 53.1%

 

 

8.7

%

 

Decrease

 

 

 

 

Expected weighted
average loan life

 

0.0 - 9.2 years

 

3.9 years

 

 

Increase

Summary of Assets Measured at Fair Value on Non-Recurring Basis, Excluding Acquired Impaired Loans The following tables summarize the

Company’s assets that were measured at fair value on a non-recurring basis, excluding acquired impaired loans, as of March 31, 2022 and December 31, 2021:

 

 

 

 

 

 

Fair Value Measurements Using

 

March 31, 2022

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

29,074

 

 

$

 

 

$

 

 

$

29,074

 

Residential real estate

 

 

2,184

 

 

 

 

 

 

 

 

 

2,184

 

Commercial and industrial

 

 

19,455

 

 

 

 

 

 

 

 

 

19,455

 

Assets held for sale

 

 

9,153

 

 

 

 

 

 

 

 

 

9,153

 

Other real estate owned

 

 

2,221

 

 

 

 

 

 

 

 

 

2,221

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2021

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

28,513

 

 

$

 

 

$

 

 

$

28,513

 

Residential real estate

 

 

1,802

 

 

 

 

 

 

 

 

 

1,802

 

Commercial and industrial

 

 

21,570

 

 

 

 

 

 

 

 

 

21,570

 

Assets held for sale

 

 

9,153

 

 

 

 

 

 

 

 

 

9,153

 

Other real estate owned

 

 

2,112

 

 

 

 

 

 

 

 

 

2,112

 

Summary of Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy are as follows:

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

Fair Value

 

 

2022

 

 

2021

 

 

 

Hierarchy
Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1

 

 

$

48,015

 

 

$

48,015

 

 

$

35,247

 

 

$

35,247

 

Interest bearing deposits with other banks

 

 

2

 

 

 

105,564

 

 

 

105,564

 

 

 

122,684

 

 

 

122,684

 

Securities held-to-maturity

 

 

2

 

 

 

3,882

 

 

 

3,906

 

 

 

3,885

 

 

 

3,992

 

Restricted stock

 

 

2

 

 

 

13,977

 

 

 

13,977

 

 

 

22,002

 

 

 

22,002

 

Loans held for sale

 

 

3

 

 

 

39,520

 

 

 

39,520

 

 

 

64,460

 

 

 

69,081

 

Loans and lease receivables, net (less impaired
   loans at fair value)

 

 

3

 

 

 

4,678,897

 

 

 

4,643,327

 

 

 

4,430,231

 

 

 

4,428,509

 

Accrued interest receivable

 

 

3

 

 

 

18,757

 

 

 

18,757

 

 

 

18,875

 

 

 

18,875

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

2

 

 

 

2,281,612

 

 

 

2,281,612

 

 

 

2,158,420

 

 

 

2,158,420

 

Interest-bearing deposits

 

 

2

 

 

 

3,248,490

 

 

 

3,248,063

 

 

 

2,996,627

 

 

 

2,997,026

 

Accrued interest payable

 

 

2

 

 

 

1,402

 

 

 

1,402

 

 

 

262

 

 

 

262

 

Federal Home Loan Bank advances

 

 

2

 

 

 

280,000

 

 

 

280,000

 

 

 

490,000

 

 

 

490,000

 

Securities sold under repurchase agreement

 

 

2

 

 

 

31,450

 

 

 

31,450

 

 

 

29,723

 

 

 

29,723

 

Subordinated notes

 

 

2

 

 

 

73,560

 

 

 

79,159

 

 

 

73,517

 

 

 

81,744

 

Junior subordinated debentures

 

 

3

 

 

 

37,011

 

 

 

40,389

 

 

 

36,906

 

 

 

40,901