XML 69 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Only Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Statements of Condensed Financial Statements

The following represents the condensed financial statements of Byline Bancorp, Inc., the Parent Company:

Statements of Financial Condition

Parent Company Only

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

Cash

 

$

57,614

 

 

$

82,799

 

Investment in banking subsidiary

 

 

877,900

 

 

 

825,351

 

Equity securities, at fair value

 

 

1,986

 

 

 

 

Other assets

 

 

10,039

 

 

 

7,561

 

Total assets

 

$

947,539

 

 

$

915,711

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Line of credit

 

$

 

 

$

 

Subordinated notes, net

 

 

73,517

 

 

 

73,342

 

Junior subordinated debentures issued to capital trusts, net

 

 

36,906

 

 

 

36,451

 

Accrued expenses and other liabilities

 

 

734

 

 

 

454

 

Stockholders' equity

 

 

836,382

 

 

 

805,464

 

Total liabilities and stockholders' equity

 

$

947,539

 

 

$

915,711

 

 

Note 23—Parent Company Only Condensed Financial Statements (continued)

Statements of Operations

Parent Company Only

 

 

Years ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends from subsidiary

 

$

24,000

 

 

$

7,500

 

 

$

13,500

 

Change in fair value of equity securities, net

 

 

110

 

 

 

 

 

 

 

Other noninterest income

 

 

 

 

 

(112

)

 

 

 

Total income

 

 

24,110

 

 

 

7,388

 

 

 

13,500

 

EXPENSES

 

 

 

 

 

 

 

 

 

Interest expense

 

 

6,412

 

 

 

4,341

 

 

 

2,984

 

Other noninterest expense

 

 

1,814

 

 

 

1,453

 

 

 

1,768

 

Total expenses

 

 

8,226

 

 

 

5,794

 

 

 

4,752

 

Income before provision for income taxes and equity in undistributed income
   of subsidiary

 

 

15,884

 

 

 

1,594

 

 

 

8,748

 

Benefit for income taxes

 

 

(2,022

)

 

 

(1,645

)

 

 

(1,323

)

Income before equity in undistributed income of subsidiary

 

 

17,906

 

 

 

3,239

 

 

 

10,071

 

Equity in undistributed income of subsidiary

 

 

74,879

 

 

 

34,228

 

 

 

46,931

 

Net income

 

$

92,785

 

 

$

37,467

 

 

$

57,002

 

Statements of Cash Flows

Parent Company Only

 

 

Years ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

92,785

 

 

$

37,467

 

 

$

57,002

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary

 

 

(74,879

)

 

 

(34,228

)

 

 

(46,931

)

Share-based compensation expense

 

 

4,018

 

 

 

2,579

 

 

 

1,673

 

Change in fair value of equity securities, net

 

 

(110

)

 

 

 

 

 

 

Amortization of subordinated debt issuance cost

 

 

175

 

 

 

84

 

 

 

 

Loss on redemption of junior subordinated debentures

 

 

 

 

 

112

 

 

 

 

Accretion of junior subordinated debentures discount

 

 

455

 

 

 

505

 

 

 

566

 

Changes in other assets and other liabilities

 

 

(6,974

)

 

 

(4,312

)

 

 

(7,916

)

Net cash provided by operating activities

 

 

15,470

 

 

 

2,207

 

 

 

4,394

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Purchases of securities available-for-sale

 

 

(1,876

)

 

 

 

 

 

 

Net cash paid in acquisition of business

 

 

 

 

 

 

 

 

(6,554

)

Net cash used in investing activities

 

 

(1,876

)

 

 

 

 

 

(6,554

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds from revolving line of credit

 

 

 

 

 

15,000

 

 

 

5,680

 

Repayments of revolving line of credit

 

 

 

 

 

(15,000

)

 

 

(11,335

)

Repayments of junior subordinated debentures

 

 

 

 

 

(1,500

)

 

 

 

Dividends paid on preferred stock

 

 

(783

)

 

 

(783

)

 

 

(783

)

Dividends paid on common stock

 

 

(11,269

)

 

 

(5,711

)

 

 

 

Proceeds from subordinated notes

 

 

 

 

 

73,258

 

 

 

 

Proceeds from issuance of common stock, net

 

 

2,140

 

 

 

3,626

 

 

 

3,726

 

Repurchase of common stock

 

 

(28,867

)

 

 

(1,668

)

 

 

 

Net cash provided by (used in) financing activities

 

 

(38,779

)

 

 

67,222

 

 

 

(2,712

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(25,185

)

 

 

69,429

 

 

 

(4,872

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

82,799

 

 

 

13,370

 

 

 

18,242

 

CASH AND CASH EQUIVALENTS, end of period

 

$

57,614

 

 

$

82,799

 

 

$

13,370