XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of components of provision for income taxes

The following were the components of provision for income taxes for the years ended December 31, 2021, 2020, and 2019:

 

 

2021

 

 

2020

 

 

2019

 

Current tax expense:

 

 

 

 

 

 

 

 

 

Federal

 

$

21,605

 

 

$

21,286

 

 

$

18,976

 

State and local

 

 

9,882

 

 

 

2,015

 

 

 

2,199

 

Total current tax expense

 

 

31,487

 

 

 

23,301

 

 

 

21,175

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

2,966

 

 

 

(10,713

)

 

 

(3,676

)

State and local

 

 

(3,026

)

 

 

1,612

 

 

 

2,794

 

Total deferred tax benefit

 

 

(60

)

 

 

(9,101

)

 

 

(882

)

Provision for income taxes

 

$

31,427

 

 

$

14,200

 

 

$

20,293

 

Schedule of reconciliation between statutory U.S. federal income tax rate and effective tax rate

The following is a reconciliation between the statutory U.S. federal income tax rate of 21% for 2021, 2020 and 2019, and the effective tax rate:

 

 

2021

 

 

2020

 

 

2019

 

 

Calculated tax expense at statutory rate

 

 

21.0

 

%

 

21.0

 

%

 

21.0

 

%

Increase (decrease) in income taxes resulting from:

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal income tax

 

 

5.4

 

 

 

7.3

 

 

 

5.6

 

 

Tax exempt income

 

 

(0.9

)

 

 

(1.3

)

 

 

(0.5

)

 

Share-based compensation

 

 

(0.2

)

 

 

0.3

 

 

 

(0.1

)

 

Non-deductible expenses

 

 

 

 

 

0.2

 

 

 

0.3

 

 

Total income tax expense

 

 

25.3

 

%

 

27.5

 

%

 

26.3

 

%

Schedule of components of deferred tax assets and liabilities

The following were the significant components of the deferred tax assets and liabilities as of December 31, 2021 and 2020:

 

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

Net operating losses and tax credits

 

$

22,338

 

 

$

21,510

 

Interest on non-accrual loans

 

 

2,651

 

 

 

2,250

 

Allowance for loan and lease losses and loan basis

 

 

17,570

 

 

 

25,714

 

Servicing assets

 

 

2,970

 

 

 

4,001

 

Deposits

 

 

 

 

 

20

 

Premises and equipment

 

 

1,837

 

 

 

 

Other real estate owned

 

 

329

 

 

 

433

 

Net unrealized holding losses on cash flow hedges

 

 

 

 

 

117

 

Net unrealized holding loss on securities available-for-sale

 

 

3,239

 

 

 

 

Accrued expenses

 

 

4,816

 

 

 

3,877

 

Other

 

 

4,502

 

 

 

1,937

 

Total deferred tax assets

 

 

60,252

 

 

 

59,859

 

Deferred tax liabilities:

 

 

 

 

 

 

Premises and equipment

 

 

 

 

 

(375

)

Core deposit intangibles

 

 

(4,668

)

 

 

(6,760

)

Trust preferred securities

 

 

(2,196

)

 

 

(2,380

)

Net unrealized holding gain on securities available-for-sale

 

 

 

 

 

(8,015

)

Net unrealized holding gain on cash flow hedges

 

 

(1,049

)

 

 

 

Other

 

 

(2,010

)

 

 

(2,148

)

Total deferred tax liabilities

 

 

(9,923

)

 

 

(19,678

)

Net deferred tax assets

 

$

50,329

 

 

$

40,181

 

Operating Loss and Credit Carryforwards

 

 

 

2021

 

 

2020

 

NOL carryforwards available to offset future taxable income:

 

 

 

 

 

 

Federal gross NOL carryforwards - begin to expire in 2030

 

$

9,072

 

 

$

9,828

 

Federal gross NOL carryforwards - with no expiration

 

 

2,216

 

 

 

2,997

 

Illinois gross NLD carryforwards - begin to expire in 2031

 

 

266,061

 

 

 

250,723