XML 72 R55.htm IDEA: XBRL DOCUMENT v3.26.1
Shareholders' Equity (Tables)
12 Months Ended
Mar. 31, 2026
Shareholders' Equity [Abstract]  
​Schedule of Warrants Outstanding and Exercisable

Following is a summary of the status of warrants outstanding and exercisable as of March 31, 2026:

 

    August 9,
2021
warrants
    October 2,
 2023
 warrants
    November 16,
2023
warrants
    January 17, 2024
warrants
    March 5,
2024
warrants
    July 3,
2024
warrants
    November
4,2024
warrant
    Total     Weighted Average
Exercise Price
    Aggregate Intrinsic Value  

March 31, 2024

    2,960,000       35,739,270       53,608,910       160,826,730       37,100,000                   290,234,910       0.48                     
Issued                                   660,000,150       1,083,870,000       1,743,870,150              
Exercise           (35,739,270 )     (53,608,910 )     (160,826,730 )           (660,000,150 )           (910,175,060 )            
Expired                                                            

March 31, 2025

    2,960,000                         37,100,000             1,083,870,000       1,123,930,000       0.40        
Issued                                                                
Exercise                             (37,100,000 )           (1,083,870,000 )     (1,120,970,000 )            
Expired                                                              

March 31, 2026

    2,960,000                                           2,960,000       3.00        
Schedule of Black-Scholes Model Calculations

The key inputs for the Black—Scholes Model calculations on March 31 2026 were as follows:

 

    August 9,
2021
warrants
 
Stock price     2.28  
Risk—free interest rate     0.79 %
Expected dividend yield      
Expected term in years     0.42  
Expected volatility     218 %

The key inputs for the Black—Scholes Model calculations on March 31 2025 were as follows:

 

    August 9,
2021
warrants
    March 5,
2024
warrants
    November 4,
2024
warrant
 
Stock price     1.18       1.18       1.18  
Risk—free interest rate     0.97 %     4.13 %     4.17 %
Expected dividend yield     1.42              
Expected term in years     1.42       4.00       4.67  
Expected volatility     249 %     240 %     93 %