XML 40 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Tables)
12 Months Ended
Jan. 29, 2023
Income Tax Disclosure [Abstract]  
Schedule of federal, state and local corporate income taxes The components of the provision for income taxes reflected on the statements of operations are set forth below:
202320222021
(As Restated)
(As Revised)
Current taxes:
U.S. federal$6,127 $412 $— 
State and local3,190 2,220 86 
Total current tax expense$9,317 $2,632 $86 
Deferred taxes:
U.S. federal$1,767 $(7,222)$— 
State and local(723)(2,499)— 
Total deferred tax expense (benefit)1,044 (9,721)— 
Total tax provision$10,361 $(7,089)$86 
Schedule of effective income tax rate reconciliation
A reconciliation of income taxes at the federal statutory corporate rate to the effective rate is as follows:
202320222021
(As Restated)
(As Revised)
Provision (benefit) at federal Statutory rates21.0 %21.0 %21.0 %
State tax, net of federal provision (benefit)4.9 %4.9 %3.3 %
Non-deductible executive compensation1.8 %1.8 %— %
Permanent adjustments0.2 %— %0.1 %
Equity-based compensation0.1 %(4.4)%(2.8)%
Federal true-ups0.1 %(0.4)%0.4 %
Change in valuation allowance— %(40.4)%(21.4)%
Income tax provision28.1 %(17.5)%0.6 %
Schedule of deferred income taxes
Significant components of the Company's deferred tax assets are as follows (in thousands):
20232022
(As Restated)
(As Revised)
Deferred Income Tax Assets
Federal net operating loss carryforward$— $2,399 
State net operating loss carryforward440 1,399 
Intangible assets403 397 
Accrued liabilities2,952 3,242 
Equity-based compensation3,247 2,032 
Merchandise inventories724 689 
Charitable Contributions— 12 
 R&D Capitalization1,920 — 
Operating Lease Liabilities39,488 28,702 
Total Deferred Income Tax Assets49,174 38,872 
Deferred Income Tax Liabilities
Operating Lease Right of Use Asset(35,484)(26,726)
Property and equipment(5,013)(2,425)
Total Deferred Tax Liabilities(40,497)(29,151)
Net Deferred Income Tax Asset$8,677 $9,721