XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 15,766,703 $ 4,195,932
Accounts receivable, net of allowance for doubtful accounts of $23,693 and $75,000 as of December 31, 2021 and December 31, 2020, respectively 155,167 140,305
Inventory 258,785 113,824
Current portion of loans receivable, net of allowance of $71,184 and $106,900 at December 31, 2021 and 2020, respectively 2,394
Prepaid expenses and other current assets 1,789,328 40,903
Total Current Assets 17,969,983 4,493,358
Property and equipment, net 2,280,267 2,342,723
Goodwill 2,626,399 656,348
Intangible assets, net 6,387,464 2,878,278
Loans receivable, non-current 996
Security deposits and other assets 167,770 131,916
Total Assets 29,431,883 10,503,619
Current Liabilities:    
Accounts payable and accrued expenses 2,208,523 1,500,935
Convertible note payable to Former Parent 82,458 82,458
Convertible note payable 100,000 100,000
Other notes payable 165,052 701,552
Deferred revenue, current 49,728 62,858
Deferred rent, current 36,800 20,569
Other current liabilities 286,088 641,418
Total Current Liabilities 2,928,649 3,109,790
Other notes payable 1,005,027 575,140
Deferred revenue, non-current 1,013,645 944,271
Deferred rent, non-current 91,295 79,290
Total Liabilities 5,038,616 4,708,491
Commitments and Contingencies
Stockholders’ Equity:    
Common stock, $0.0001 par value, 50,000,000 shares authorized, 26,110,268 and 11,725,764 shares issued and outstanding as of December 31, 2021, and December 31, 2020, respectively 2,611 1,172
Additional paid-in capital 95,760,493 68,987,663
Accumulated deficit (71,369,837) (63,193,707)
Total Stockholders’ Equity 24,393,267 5,795,128
Total Liabilities and Stockholders’ Equity $ 29,431,883 $ 10,503,619